Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Apr 16 5150
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Melrose Services

Product:     Services 
Latest Market Price:  Market Price  1,233 SC$ per unit 
Corporation Type:     private corporation 
Founded:     April 16 2971 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     17.24 GC 
Located in:     The United Kingdom of Mentosa 
Controlled by:     Chardonay Investments 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,862.00M SC$ 
Cash Available Now  118,475.26M SC$Corporate cash
     
Products Sold Last Year  44,834.24M SC$ 
Profit Last Year  12,812.61M SC$ 
Net Profit Last Year  5,381.30M SC$ 
Products Sold Last Month  3,734.62M SC$ 
Profit Last Month  1,093.44M SC$Profit
Net Profit Last Month  459.24M SC$Net Profit
Assets  159,373.87M SC$Corporate assets
Market Value  405,093.57M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  6,777.49M SC$Value of materials
Production Last Month  1,106,492.93Production for the month
Production Level Last Month  104.70 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  297.1Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  104.72Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  114,138.99M SC$ 
     
Salaries Paid  -692.44M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -709.58M SC$ 
Fixed Property Cost  -188.25M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -328.03M SC$Tax payments
Profit Payment Paid  -612.33M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,734.62M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  115,342.98M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  83.4Price earning ratio
Share Price  4,050.94  SC$Share price
Earning per Share In Recent Period  48.58  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,862.00M SC$   
Salaries Paid     692.44M SC$Salary Cost
Raw Materials Used     932.57M SC$Cost of Material used
Fixed Property Cost     188.25M SC$Fixed Cost
Maintenance Products Used     138.85M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     709.58M SC$ 
Total:  3,862.00M SC$  2,661.68M SC$ 
Year to Date
Income   Cost  
10,882.46M   
   2,077.31M 
   2,806.79M 
   564.32M 
   416.54M 
   0.00M 
   2,007.77M 
10,882.46M  7,872.74M 
Last Year
Income   Cost  
44,834.24M   
   8,311.97M 
   11,278.70M 
   2,256.16M 
   1,659.81M 
   0.00M 
   8,514.99M 
44,834.24M  32,021.63M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  93,750  93,750  15,900 
Medium Level Worker  69,000  69,000  20,700 
High Level Worker  12,000  12,000  24,000 
Low Level Manager  25,500  25,500  30,000 
Medium Level Manager  15,000  15,000  39,600 
High Level Manager  6,750  6,750  49,500 
Executive  2,375  2,375  103,500 
High Tech Engineer  54,375  54,375  39,900 
High Tech Senior  12,825  12,825  63,000 
High Tech Executive  1,475  1,475  126,000 
     
Total:  293,050Number of Employees 293,050   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Air Transport    554,452 units    42,500    13    215    3,682 SC$    1,691 SC$
Books And Newspapers    91,023 units    14,000    6.5    215    4,329 SC$    1,993 SC$
Computers    54,697 systems    10,000    5.5    221    5,911 SC$    2,643 SC$
Electric Power    1,377 million kwhs    300    4.6    210    970,751 SC$    434,700 SC$
Factory Maintenance    522 units    114    4.6    218    1.31M SC$    558,700 SC$
High Tech Services    119,623 units    10,000    12    213    3,602 SC$    1,676 SC$
Mobile Devices    26,751 devices    2,000    13.4    212    35,556 SC$    15,704 SC$
Household Products    26,887 tons    6,000    4.5    211    14,655 SC$    6,493 SC$
Robotics    855 units    189    4.5    214    594,771 SC$    258,210 SC$
Software    212,536 units    12,500    17    217    4,426 SC$    2,023 SC$
Image  

Product Offered

Market Situation for Services 
7129
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.37 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,056,667 
Estimated Production This Month  1,056,667 
Image  

Trade Strategies

Sale Strategy Start at 337% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 92% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Chardonay Investments

Back to main enterprise page

Image  

Back to my home page