Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: Dec 21 5368
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Setu Solid Missile Fuel
Product:     Solid Missile Fuel 
Latest Market Price:  Market Price  7,547 SC$ per unit 
Corporation Type:     state corporation 
Founded:     September 21 5358 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     15.73 GC 
Located in:     The Empire of Clossa 
Controlled by:     The Empire of Clossa 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  1,580.74M SC$ 
Cash Available Now  50,101.40M SC$Corporate cash
     
Products Sold Last Year  43,556.64M SC$ 
Profit Last Year  17,016.54M SC$ 
Net Profit Last Year  8,933.69M SC$ 
Products Sold Last Month  1,781.80M SC$ 
Profit Last Month  -560.60M SC$Profit
Net Profit Last Month  -560.60M SC$Net Profit
Assets  63,634.82M SC$Corporate assets
Market Value  369,747.10M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  8,228.22M SC$Value of materials
Production Last Month  203,915.12Production for the month
Production Level Last Month  104.60 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.0Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  104.57Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  49,037.35M SC$ 
     
Salaries Paid  -753.89M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.61M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  0.00M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  1,781.80M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  49,037.49M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  79.5Price earning ratio
Share Price  3,697.47  SC$Share price
Earning per Share In Recent Period  46.49  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  1,580.74M SC$   
Salaries Paid     753.89M SC$Salary Cost
Raw Materials Used     1,313.51M SC$Cost of Material used
Fixed Property Cost     208.61M SC$Fixed Cost
Maintenance Products Used     65.59M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  1,580.74M SC$  2,341.61M SC$ 
Year to Date
Income   Cost  
36,281.97M   
   8,292.83M 
   14,266.48M 
   2,298.09M 
   715.86M 
   0.00M 
   0.00M 
36,281.97M  25,573.26M 
Last Year
Income   Cost  
43,556.64M   
   9,046.73M 
   14,217.98M 
   2,505.27M 
   770.12M 
   0.00M 
   0.00M 
43,556.64M  26,540.10M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  82,000  82,000  15,741 
Medium Level Worker  74,000  74,000  20,493 
High Level Worker  28,000  28,000  23,760 
Low Level Manager  17,100  17,100  29,700 
Medium Level Manager  11,600  11,600  39,204 
High Level Manager  5,600  5,600  49,005 
Executive  1,750  1,750  102,465 
High Tech Engineer  64,600  64,600  39,501 
High Tech Senior  21,100  21,100  62,370 
High Tech Executive  1,600  1,600  124,740 
     
Total:  307,350Number of Employees 307,350   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    474,985 tons    100,000    4.7    180    2,703 SC$    1,510 SC$
Electric Power    4,753 million kwhs    425    11.2    180    172,740 SC$    97,680 SC$
Factory Maintenance    826 units    104    7.9    182    704,250 SC$    385,050 SC$
High Tech Services    173,184 units    20,000    8.7    183    2,818 SC$    1,616 SC$
Lithium    2,200 tons    500    4.4    180    170,585 SC$    99,820 SC$
Minerals    1,135,765 tons    167,500    6.8    180    3,918 SC$    2,190 SC$
Household Products    60,649 tons    5,000    12.1    186    10,674 SC$    5,738 SC$
Robotics    298 units    51    5.8    188    450,307 SC$    237,070 SC$
Services    66,327 units    12,500    5.3    180    1,770 SC$    1,061 SC$
Image  
Product Offered
Market Situation for Solid Missile Fuel 
1000
 
Product Offered but not Sold yet  407,807.00 
Product in Stock but not Offered on the Market  0.32 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  195,000 
Estimated Production This Month  195,000 
Image  
Trade Strategies
Sale Strategy Start at 213% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Empire of Clossa

Back to main country page
Image  

Back to my home page