Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: Jan 11 5369
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Vidalla Glass
Product:     Glass 
Latest Market Price:  Market Price  2,084 SC$ per ton 
Corporation Type:     state corporation 
Founded:     May 11 5364 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     13.48 GC 
Located in:     The Empire of Clossa 
Controlled by:     The Empire of Clossa 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,640.70M SC$ 
Cash Available Now  51,583.46M SC$Corporate cash
     
Products Sold Last Year  52,319.09M SC$ 
Profit Last Year  13,854.70M SC$ 
Net Profit Last Year  7,273.72M SC$ 
Products Sold Last Month  4,661.57M SC$ 
Profit Last Month  1,284.78M SC$Profit
Net Profit Last Month  674.51M SC$Net Profit
Assets  64,338.22M SC$Corporate assets
Market Value  316,881.22M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  12,799.16M SC$Value of materials
Production Last Month  1,045,557.98Production for the month
Production Level Last Month  104.60 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.6Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  104.56Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  48,179.66M SC$ 
     
Salaries Paid  -754.82M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -207.83M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -385.44M SC$Tax payments
Profit Payment Paid  -449.67M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,661.57M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  48,202.25M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  52.3Price earning ratio
Share Price  3,168.81  SC$Share price
Earning per Share In Recent Period  60.61  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,640.70M SC$   
Salaries Paid     754.82M SC$Salary Cost
Raw Materials Used     2,348.03M SC$Cost of Material used
Fixed Property Cost     207.83M SC$Fixed Cost
Maintenance Products Used     66.31M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,640.70M SC$  3,376.99M SC$ 
Year to Date
Income   Cost  
0.00M   
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
0.00M  0.00M 
Last Year
Income   Cost  
52,319.09M   
   9,057.81M 
   26,136.01M 
   2,481.19M 
   789.37M 
   0.00M 
   0.00M 
52,319.09M  38,464.39M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  109,000  109,000  15,741 
Medium Level Worker  110,000  110,000  20,493 
High Level Worker  43,000  43,000  23,760 
Low Level Manager  17,300  17,300  29,700 
Medium Level Manager  11,800  11,800  39,204 
High Level Manager  5,500  5,500  49,005 
Executive  1,900  1,900  102,465 
High Tech Engineer  45,100  45,100  39,501 
High Tech Senior  10,200  10,200  62,370 
High Tech Executive  940  940  124,740 
     
Total:  354,740Number of Employees 354,740   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    47,391 tons    10,000    4.7    180    2,693 SC$    1,510 SC$
Electric Power    3,919 million kwhs    300    13.1    179    174,178 SC$    97,680 SC$
Factory Maintenance    1,253 units    104    12    183    702,167 SC$    385,050 SC$
Gas    228,124 units    32,500    7    180    6,063 SC$    3,462 SC$
High Tech Services    50,772 units    7,500    6.8    180    2,764 SC$    1,616 SC$
Robotics    229 units    51    4.5    183    434,709 SC$    237,070 SC$
Sand    798,464 tons    200,000    4    182    2,927 SC$    1,610 SC$
Selenium    974 tons    150    6.5    182    8.81M SC$    4.83M SC$
Services    100,968 units    7,500    13.5    186    1,891 SC$    1,029 SC$
Image  
Product Offered
Market Situation for Glass 
5545
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.70 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,000,000 
Estimated Production This Month  1,000,000 
Image  
Trade Strategies
Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Empire of Clossa

Back to main country page
Image  

Back to my home page