Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Mar 9 5150
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Begaro Factory Maintenance

Product:     Factory Maintenance 
Latest Market Price:  Market Price  558,700 SC$ per unit 
Corporation Type:     state corporation 
Founded:     May 9 4630 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     15.25 GC 
Located in:     The United Kingdom of Barmanda 
Controlled by:     The United Kingdom of Barmanda 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,947.75M SC$ 
Cash Available Now  147,217.57M SC$Corporate cash
     
Products Sold Last Year  47,724.45M SC$ 
Profit Last Year  11,720.70M SC$ 
Net Profit Last Year  6,153.37M SC$ 
Products Sold Last Month  3,946.57M SC$ 
Profit Last Month  1,139.88M SC$Profit
Net Profit Last Month  598.44M SC$Net Profit
Assets  190,543.55M SC$Corporate assets
Market Value  358,460.49M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  14,696.68M SC$Value of materials
Production Last Month  3,332.74Production for the month
Production Level Last Month  107.50 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.8Output Product Quality
Production Process Effectivity  201Productivity Index
Welfare Index  107.51Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  143,351.80M SC$ 
     
Salaries Paid  -837.15M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.76M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,495.73M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -341.96M SC$Tax payments
Profit Payment Paid  -398.96M SC$ 
Upgrades Bought  -218.01M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,946.57M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  143,797.79M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  62.7Price earning ratio
Share Price  3,584.60  SC$Share price
Earning per Share In Recent Period  57.19  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,947.75M SC$   
Salaries Paid     836.22M SC$Salary Cost
Raw Materials Used     1,870.51M SC$Cost of Material used
Fixed Property Cost     208.76M SC$Fixed Cost
Maintenance Products Used     89.81M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,947.75M SC$  3,005.30M SC$ 
Year to Date
Income   Cost  
7,950.18M   
   1,675.23M 
   3,560.53M 
   417.67M 
   179.61M 
   0.00M 
   0.00M 
7,950.18M  5,833.04M 
Last Year
Income   Cost  
47,724.45M   
   10,045.82M 
   22,391.84M 
   2,506.55M 
   1,059.54M 
   0.00M 
   0.00M 
47,724.45M  36,003.75M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  84,480  84,480  15,741 
Medium Level Worker  63,510  63,510  20,493 
High Level Worker  38,940  38,940  23,760 
Low Level Manager  19,535  19,535  29,700 
Medium Level Manager  14,440  14,440  39,204 
High Level Manager  6,535  6,535  49,005 
Executive  2,455  2,455  102,465 
High Tech Engineer  82,545  82,545  39,501 
High Tech Senior  17,620  17,620  62,370 
High Tech Executive  2,406  2,406  124,740 
     
Total:  332,466Number of Employees 332,466   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    46,124 units    4,000    11.5    180    4,791 SC$    2,557 SC$
Books And Newspapers    81,681 units    22,500    3.6    186    3,736 SC$    1,993 SC$
Building Materials    266,599 units    25,000    10.7    180    2,549 SC$    1,603 SC$
Computers    117,579 systems    10,000    11.8    180    4,697 SC$    2,643 SC$
Electric Components    162,770 units    25,000    6.5    180    3,792 SC$    2,114 SC$
Electric Power    3,761 million kwhs    500    7.5    180    746,808 SC$    434,700 SC$
Electronic Components    198,744 units    25,000    7.9    180    2,928 SC$    1,646 SC$
Factory Maintenance    494 units    95    5.2    188    1.06M SC$    558,700 SC$
High Tech Services    231,571 units    20,000    11.6    183    2,923 SC$    1,676 SC$
Industrial Equipment    288,791 units    25,000    11.6    184    4,117 SC$    2,235 SC$
Mercury    1,894 tons    900    2.1    180    52,548 SC$    29,700 SC$
Mobile Devices    23,031 devices    3,000    7.7    186    29,616 SC$    15,704 SC$
Household Products    11,629 tons    2,000    5.8    180    11,542 SC$    6,493 SC$
Robotics    1,564 units    203    7.7    180    449,902 SC$    258,210 SC$
Services    127,745 units    10,000    12.8    186    2,033 SC$    1,197 SC$
Software    128,370 units    15,000    8.6    180    3,600 SC$    2,023 SC$
Trucks    1,043 trucks    100    10.4    180    4.69M SC$    2.63M SC$
Image  

Product Offered

Market Situation for Factory Maintenance 
7723
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.73 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  3,100 
Estimated Production This Month  3,100 
Image  

Trade Strategies

Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The United Kingdom of Barmanda

Back to main country page

Image  

Back to my home page