Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Apr 15 5136
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Mutare Cars

Product:     Cars 
Latest Market Price:  Market Price  39,260 SC$ per car 
Corporation Type:     state corporation 
Founded:     March 15 4658 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     13.27 GC 
Located in:     The United Kingdom of Barmanda 
Controlled by:     The United Kingdom of Barmanda 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,264.33M SC$ 
Cash Available Now  166,396.96M SC$Corporate cash
     
Products Sold Last Year  43,423.07M SC$ 
Profit Last Year  8,622.49M SC$ 
Net Profit Last Year  4,526.81M SC$ 
Products Sold Last Month  4,283.28M SC$ 
Profit Last Month  1,292.57M SC$Profit
Net Profit Last Month  678.60M SC$Net Profit
Assets  211,013.40M SC$Corporate assets
Market Value  311,843.91M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  15,106.62M SC$Value of materials
Production Last Month  48,489.97Production for the month
Production Level Last Month  107.80 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  199Quality Index
Quality of the Product  224.4Output Product Quality
Production Process Effectivity  201Productivity Index
Welfare Index  107.76Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  163,840.65M SC$ 
     
Salaries Paid  -684.38M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -209.02M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -2,503.13M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -387.77M SC$Tax payments
Profit Payment Paid  -452.40M SC$ 
Upgrades Bought  -216.58M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,283.28M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  163,670.65M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  64.9Price earning ratio
Share Price  3,118.44  SC$Share price
Earning per Share In Recent Period  48.08  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,264.33M SC$   
Salaries Paid     682.77M SC$Salary Cost
Raw Materials Used     1,992.39M SC$Cost of Material used
Fixed Property Cost     209.02M SC$Fixed Cost
Maintenance Products Used     93.22M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,264.33M SC$  2,977.41M SC$ 
Year to Date
Income   Cost  
12,394.46M   
   2,051.53M 
   5,908.83M 
   627.68M 
   282.39M 
   0.00M 
   0.00M 
12,394.46M  8,870.43M 
Last Year
Income   Cost  
43,423.07M   
   8,202.92M 
   22,997.77M 
   2,509.49M 
   1,090.40M 
   0.00M 
   0.00M 
43,423.07M  34,800.58M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  78,560  78,560  15,741 
Medium Level Worker  71,630  71,630  20,493 
High Level Worker  46,990  46,990  23,760 
Low Level Manager  16,730  16,730  29,700 
Medium Level Manager  9,222  9,222  39,204 
High Level Manager  4,518  4,518  49,005 
Executive  1,653  1,653  102,465 
High Tech Engineer  55,929  55,929  39,501 
High Tech Senior  11,014  11,014  62,370 
High Tech Executive  1,162  1,162  124,740 
     
Total:  297,408Number of Employees 297,408   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    48,974 tons    7,500    6.5    180    5,817 SC$    3,383 SC$
Batteries    388,002 units    32,000    12.1    186    4,493 SC$    2,544 SC$
Car Engines    345,491 engines    39,000    8.9    180    12,517 SC$    7,097 SC$
Carbon    28,296 tons    5,500    5.1    180    49,656 SC$    28,050 SC$
Chemicals    87,355 tons    7,500    11.6    180    3,700 SC$    2,114 SC$
Electric Components    29,169 units    7,500    3.9    185    2,899 SC$    2,091 SC$
Electric Power    1,454 million kwhs    250    5.8    185    812,346 SC$    434,700 SC$
Electronic Components    105,477 units    7,500    14.1    176    2,871 SC$    1,646 SC$
Factory Maintenance    1,260 units    103    12.2    181    1.01M SC$    558,700 SC$
High Tech Services    55,516 units    7,500    7.4    180    2,973 SC$    1,676 SC$
Lead    19,570 tons    2,500    7.8    189    79,474 SC$    42,075 SC$
Mobile Devices    31,946 devices    3,000    10.6    183    24,789 SC$    14,710 SC$
Plastics    35,002 tons    7,500    4.7    182    3,108 SC$    1,706 SC$
Robotics    2,037 units    178    11.5    180    453,873 SC$    258,210 SC$
Services    95,926 units    7,500    12.8    176    2,137 SC$    1,238 SC$
Steel    242,733 tons    25,000    9.7    186    8,125 SC$    4,334 SC$
Image  

Product Offered

Market Situation for Cars 
1585
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.24 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  45,000 
Estimated Production This Month  45,000 
Image  

Trade Strategies

Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The United Kingdom of Barmanda

Back to main country page

Image  

Back to my home page