Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Mar 19 5147
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Sunnyvale Construction

Product:     Construction 
Latest Market Price:  Market Price  1,488 SC$ per unit 
Corporation Type:     state corporation 
Founded:     February 19 5037 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     15.66 GC 
Located in:     The United Kingdom of Barmanda 
Controlled by:     The United Kingdom of Barmanda 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,548.91M SC$ 
Cash Available Now  167,508.32M SC$Corporate cash
     
Products Sold Last Year  44,420.69M SC$ 
Profit Last Year  12,281.33M SC$ 
Net Profit Last Year  6,447.70M SC$ 
Products Sold Last Month  3,445.55M SC$ 
Profit Last Month  845.10M SC$Profit
Net Profit Last Month  443.68M SC$Net Profit
Assets  208,208.46M SC$Corporate assets
Market Value  368,051.22M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  9,973.84M SC$Value of materials
Production Last Month  1,101,767.48Production for the month
Production Level Last Month  107.50 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.8Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  107.49Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  164,884.02M SC$ 
     
Salaries Paid  -701.03M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.90M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -253.53M SC$Tax payments
Profit Payment Paid  -295.78M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,445.55M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  166,870.33M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  66.0Price earning ratio
Share Price  3,680.51  SC$Share price
Earning per Share In Recent Period  55.76  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,548.91M SC$   
Salaries Paid     701.03M SC$Salary Cost
Raw Materials Used     1,679.39M SC$Cost of Material used
Fixed Property Cost     208.90M SC$Fixed Cost
Maintenance Products Used     103.18M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,548.91M SC$  2,692.50M SC$ 
Year to Date
Income   Cost  
6,640.74M   
   1,402.06M 
   3,263.20M 
   417.65M 
   206.36M 
   0.00M 
   0.00M 
6,640.74M  5,289.27M 
Last Year
Income   Cost  
44,420.69M   
   8,411.87M 
   19,991.83M 
   2,506.20M 
   1,229.46M 
   0.00M 
   0.00M 
44,420.69M  32,139.36M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  122,000  122,000  15,741 
Medium Level Worker  96,000  96,000  20,493 
High Level Worker  26,000  26,000  23,760 
Low Level Manager  23,300  23,300  29,700 
Medium Level Manager  10,500  10,500  39,204 
High Level Manager  3,900  3,900  49,005 
Executive  1,200  1,200  102,465 
High Tech Engineer  42,000  42,000  39,501 
High Tech Senior  9,800  9,800  62,370 
High Tech Executive  1,080  1,080  124,740 
     
Total:  335,780Number of Employees 335,780   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Bricks    271,779 tons    52,500    5.2    180    3,914 SC$    2,265 SC$
Building Materials    240,994 units    20,000    12    185    3,957 SC$    2,114 SC$
Cable TV Services    4,233 units    300    14.1    181    3,550 SC$    1,963 SC$
Cement    616,562 tons    50,000    12.3    172    3,730 SC$    2,190 SC$
Chemicals    154,588 tons    25,000    6.2    180    3,818 SC$    2,114 SC$
Electric Components    3,034 units    300    10.1    180    3,643 SC$    2,114 SC$
Electric Power    3,886 million kwhs    375    10.4    180    766,596 SC$    434,700 SC$
Factory Maintenance    1,373 units    114    12    176    976,638 SC$    558,700 SC$
Glass    45,060 tons    5,500    8.2    184    4,017 SC$    2,174 SC$
High Tech Services    38,695 units    7,500    5.2    180    2,855 SC$    1,676 SC$
Internet    2,930 units    300    9.8    180    5,660 SC$    3,292 SC$
Lead    7,266 tons    1,250    5.8    184    77,463 SC$    42,075 SC$
Robotics    978 units    101    9.7    185    478,422 SC$    258,210 SC$
Services    127,224 units    12,500    10.2    184    2,297 SC$    1,201 SC$
Steel    118,369 tons    10,000    11.8    180    7,470 SC$    4,334 SC$
Telephone    3,095 units    300    10.3    180    4,442 SC$    2,567 SC$
Wood    245,247 tons    62,500    3.9    183    4,058 SC$    2,310 SC$
Zinc    3,449 tons    2,000    1.7    180    59,335 SC$    33,000 SC$
Image  

Product Offered

Market Situation for Construction 
8713
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.02 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,025,000 
Estimated Production This Month  1,025,000 
Image  

Trade Strategies

Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The United Kingdom of Barmanda

Back to main country page

Image  

Back to my home page