Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: Dec 7 5371
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Madera Cars
Product:     Cars 
Latest Market Price:  Market Price  57,380 SC$ per car 
Corporation Type:     state corporation 
Founded:     October 7 5286 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     10.87 GC 
Located in:     The Kingdom of Rafall 
Controlled by:     The Kingdom of Rafall 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was limited due to a shortage of supplies.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,592.83M SC$ 
Cash Available Now  51,573.53M SC$Corporate cash
     
Products Sold Last Year  46,532.98M SC$ 
Profit Last Year  11,134.49M SC$ 
Net Profit Last Year  5,504.07M SC$ 
Products Sold Last Month  5,318.55M SC$ 
Profit Last Month  1,725.31M SC$Profit
Net Profit Last Month  905.79M SC$Net Profit
Assets  65,605.99M SC$Corporate assets
Market Value  255,468.05M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  16,613.07M SC$Value of materials
Production Last Month  35,416.51Production for the month
Production Level Last Month  88.50 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  201Quality Index
Quality of the Product  226.2Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  103.91Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  47,947.09M SC$ 
     
Salaries Paid  -747.49M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.93M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -4,901.29M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -517.59M SC$Tax payments
Profit Payment Paid  -603.86M SC$ 
Upgrades Bought  -170.70M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,318.55M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  47,922.13M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  41.6Price earning ratio
Share Price  2,554.68  SC$Share price
Earning per Share In Recent Period  61.35  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,592.83M SC$   
Salaries Paid     747.49M SC$Salary Cost
Raw Materials Used     2,249.70M SC$Cost of Material used
Fixed Property Cost     208.93M SC$Fixed Cost
Maintenance Products Used     54.69M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,592.83M SC$  3,260.81M SC$ 
Year to Date
Income   Cost  
46,545.34M   
   8,222.39M 
   22,995.99M 
   2,296.40M 
   532.19M 
   0.00M 
   0.00M 
46,545.34M  34,046.98M 
Last Year
Income   Cost  
46,532.98M   
   8,969.88M 
   23,188.49M 
   2,503.58M 
   736.54M 
   0.00M 
   0.00M 
46,532.98M  35,398.49M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  79,000  79,000  15,741 
Medium Level Worker  72,000  72,000  20,493 
High Level Worker  67,000  67,000  23,760 
Low Level Manager  16,700  16,700  29,700 
Medium Level Manager  11,200  11,200  39,204 
High Level Manager  5,200  5,200  49,005 
Executive  2,300  2,300  102,465 
High Tech Engineer  55,900  55,900  39,501 
High Tech Senior  12,000  12,000  62,370 
High Tech Executive  1,500  1,500  124,740 
     
Total:  322,800Number of Employees 322,800   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    12,398 tons    7,500    1.7    187    5,883 SC$    3,140 SC$
Batteries    484,714 units    80,000    6.1    180    6,282 SC$    3,549 SC$
Car Engines    435,096 engines    40,000    10.9    184    13,376 SC$    7,248 SC$
Car Parts    2,071,555 units    200,000    10.4    180    1,987 SC$    1,117 SC$
Carbon    0 tons    5,500    -    180    44,929 SC$    25,921 SC$
Chemicals    26,546 tons    7,500    3.5    188    2,864 SC$    1,510 SC$
Electric Components    307,840 units    25,000    12.3    177    3,135 SC$    1,812 SC$
Electric Power    1,562 million kwhs    250    6.2    180    108,554 SC$    59,838 SC$
Electronic Components    80,931 units    7,500    10.8    180    2,637 SC$    1,510 SC$
Factory Maintenance    531 units    119    4.5    180    605,900 SC$    292,200 SC$
High Tech Services    70,540 units    7,500    9.4    180    2,703 SC$    1,567 SC$
Lead    2,782 tons    3,500    0.8    183    85,560 SC$    46,690 SC$
Mobile Devices    33,213 devices    5,000    6.6    186    24,386 SC$    13,137 SC$
Plastics    97,469 tons    7,500    13    182    3,002 SC$    1,661 SC$
Robotics    1,357 units    176    7.7    185    443,511 SC$    237,070 SC$
Services    67,965 units    7,500    9.1    182    1,829 SC$    1,159 SC$
Steel    158,725 tons    15,000    10.6    180    5,829 SC$    3,262 SC$
Image  
Product Offered
Market Situation for Cars 
4555
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.27 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  40,000 
Estimated Production This Month  40,000 
Image  
Trade Strategies
Sale Strategy Start at 216% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Kingdom of Rafall

Back to main country page
Image  

Back to my home page