Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: Dec 8 5371
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Luzrana Plastics
Product:     Plastics 
Latest Market Price:  Market Price  1,661 SC$ per ton 
Corporation Type:     state corporation 
Founded:     May 8 5351 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     16.14 GC 
Located in:     The Kingdom of Rafall 
Controlled by:     The Kingdom of Rafall 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,005.89M SC$ 
Cash Available Now  51,855.03M SC$Corporate cash
     
Products Sold Last Year  40,587.94M SC$ 
Profit Last Year  13,781.27M SC$ 
Net Profit Last Year  7,235.16M SC$ 
Products Sold Last Month  4,025.07M SC$ 
Profit Last Month  1,708.57M SC$Profit
Net Profit Last Month  897.00M SC$Net Profit
Assets  53,476.18M SC$Corporate assets
Market Value  379,369.57M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  4,440.54M SC$Value of materials
Production Last Month  1,143,002.94Production for the month
Production Level Last Month  103.90 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  199Quality Index
Quality of the Product  222.2Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  103.91Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  48,002.37M SC$ 
     
Salaries Paid  -672.45M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.39M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -512.57M SC$Tax payments
Profit Payment Paid  -598.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,025.07M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  48,008.59M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  47.7Price earning ratio
Share Price  3,793.70  SC$Share price
Earning per Share In Recent Period  79.60  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,005.89M SC$   
Salaries Paid     672.45M SC$Salary Cost
Raw Materials Used     1,368.38M SC$Cost of Material used
Fixed Property Cost     208.39M SC$Fixed Cost
Maintenance Products Used     71.88M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,005.89M SC$  2,321.10M SC$ 
Year to Date
Income   Cost  
42,037.09M   
   7,396.54M 
   14,382.98M 
   2,295.27M 
   915.73M 
   0.00M 
   0.00M 
42,037.09M  24,990.52M 
Last Year
Income   Cost  
40,587.94M   
   8,069.78M 
   15,075.75M 
   2,504.76M 
   1,156.39M 
   0.00M 
   0.00M 
40,587.94M  26,806.68M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  103,000  103,000  15,741 
Medium Level Worker  76,000  76,000  20,493 
High Level Worker  20,000  20,000  23,760 
Low Level Manager  17,800  17,800  29,700 
Medium Level Manager  11,600  11,600  39,204 
High Level Manager  3,730  3,730  49,005 
Executive  1,060  1,060  102,465 
High Tech Engineer  54,600  54,600  39,501 
High Tech Senior  12,000  12,000  62,370 
High Tech Executive  1,240  1,240  124,740 
     
Total:  301,030Number of Employees 301,030   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    229,461 tons    50,000    4.6    181    2,734 SC$    1,510 SC$
Electric Power    4,909 million kwhs    700    7    184    114,952 SC$    59,838 SC$
Factory Maintenance    1,538 units    153    10.1    184    534,903 SC$    292,200 SC$
High Tech Services    237,279 units    40,000    5.9    183    2,984 SC$    1,567 SC$
Lithium    889 tons    125    7.1    180    172,765 SC$    99,820 SC$
Oil    482,105 tons    350,000    1.4    180    2,455 SC$    1,431 SC$
Robotics    583 units    76    7.7    182    432,924 SC$    237,070 SC$
Services    132,605 units    15,000    8.8    180    1,759 SC$    1,159 SC$
Image  
Product Offered
Market Situation for Plastics 
955
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.08 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,100,000 
Estimated Production This Month  1,100,000 
Image  
Trade Strategies
Sale Strategy Start at 212% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Kingdom of Rafall

Back to main country page
Image  

Back to my home page