Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: Dec 2 5371
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Lucarnia Assets Maintenance
Product:     Assets Maintenance 
Latest Market Price:  Market Price  80,332 SC$ per unit 
Corporation Type:     state corporation 
Founded:     September 2 5184 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     28.87 GC 
Located in:     The Kingdom of Rafall 
Controlled by:     The Kingdom of Rafall 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  0.00M SC$ 
Cash Available Now  47,355.79M SC$Corporate cash
     
Products Sold Last Year  97,675.60M SC$ 
Profit Last Year  30,411.02M SC$ 
Net Profit Last Year  15,965.78M SC$ 
Products Sold Last Month  8,385.17M SC$ 
Profit Last Month  2,529.97M SC$Profit
Net Profit Last Month  1,328.23M SC$Net Profit
Assets  146,874.03M SC$Corporate assets
Market Value  678,345.03M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  94,911.30M SC$Value of materials
Production Last Month  45,979.89Production for the month
Production Level Last Month  103.90 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  227.5Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  103.91Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  47,359.98M SC$ 
     
Salaries Paid  -790.41M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -209.32M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -132.64M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -758.99M SC$Tax payments
Profit Payment Paid  -885.49M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  8,385.17M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  47,355.79M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  52.4Price earning ratio
Share Price  6,783.45  SC$Share price
Earning per Share In Recent Period  129.50  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  0.00M SC$   
Salaries Paid     790.41M SC$Salary Cost
Raw Materials Used     4,854.00M SC$Cost of Material used
Fixed Property Cost     209.32M SC$Fixed Cost
Maintenance Products Used     0.00M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  0.00M SC$  5,853.73M SC$ 
Year to Date
Income   Cost  
91,495.64M   
   8,694.54M 
   53,436.59M 
   2,299.58M 
   0.00M 
   0.00M 
   0.00M 
91,495.64M  64,430.71M 
Last Year
Income   Cost  
97,675.60M   
   9,484.95M 
   55,271.41M 
   2,508.23M 
   0.00M 
   0.00M 
   0.00M 
97,675.60M  67,264.59M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  77,000  77,000  15,741 
Medium Level Worker  87,000  87,000  20,493 
High Level Worker  28,000  28,000  23,760 
Low Level Manager  21,500  21,500  29,700 
Medium Level Manager  11,500  11,500  39,204 
High Level Manager  5,400  5,400  49,005 
Executive  1,700  1,700  102,465 
High Tech Engineer  74,000  74,000  39,501 
High Tech Senior  16,500  16,500  62,370 
High Tech Executive  2,000  2,000  124,740 
     
Total:  324,600Number of Employees 324,600   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Airplanes    0.38 airplanes    0.08    4.8    180    263.88M SC$    151.00M SC$
Airports    0.32 airports    0.06    5.4    184    11.11B SC$    6.04B SC$
Cargo Airplanes    0.38 cargo airplanes    0.08    4.8    187    250.29M SC$    120.28M SC$
Cargo Shuttles    0.44 shuttles    0.10    4.4    187    19.50B SC$    11.02B SC$
Production Plants    0.12 plants    0.03    4.2    180    5.42B SC$    3.13B SC$
Highschools    2 highschools    0.50    3.4    180    130.24M SC$    75.50M SC$
Hospitals    0.26 hospitals    0.05    5.1    180    2.93B SC$    1.65B SC$
Roads    5 miles    0.50    9.4    187    82.42M SC$    43.79M SC$
Robotics    424 units    165    2.6    180    404,441 SC$    237,070 SC$
Elementary schools    6 schools    0.50    11.4    180    132.74M SC$    73.99M SC$
Shuttle Maintenance Units    0.88 units    0.10    8.8    187    25.82M SC$    21.84M SC$
Space Centers    0.16 centers    0.05    3.2    181    1.50B SC$    929.70M SC$
Train Tracks    6 miles    0.50    11.4    180    51.03M SC$    28.69M SC$
Trucks    524 trucks    60    8.7    186    3.98M SC$    2.11M SC$
Universities    0.36 universities    0.05    7.1    181    2.65B SC$    1.46B SC$
Water treatment facilities    0.16 installations    0.05    3.2    185    2.36B SC$    1.34B SC$
Wind Farms    1 wind farms    0.01    106    180    65.95B SC$    40.77B SC$
Wind Turbines    1 wind turbines    0.02    49.8    180    132.64M SC$    75.50M SC$
Image  
Product Offered
Market Situation for Assets Maintenance 
1000
 
Product Offered but not Sold yet  45,979.00 
Product in Stock but not Offered on the Market  0.95 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  44,250 
Estimated Production This Month  44,250 
Image  
Trade Strategies
Sale Strategy Start at 218% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Kingdom of Rafall

Back to main country page
Image  

Back to my home page