Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: Oct 26 5368
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Vandelay Fruit Juice
Product:     Fruit Juice 
Latest Market Price:  Market Price  1,890 SC$ per m3 
Corporation Type:     private corporation 
Founded:     January 26 4202 
Total Number of Shares Outstanding:     17.5 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     20.58 GC 
Located in:     La Republica del Melanie 
Controlled by:     Berkshire Hathaway 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,566.55M SC$ 
Cash Available Now  110,653.11M SC$Corporate cash
     
Products Sold Last Year  61,380.38M SC$ 
Profit Last Year  7,034.12M SC$ 
Net Profit Last Year  4,923.89M SC$ 
Products Sold Last Month  5,731.73M SC$ 
Profit Last Month  1,137.42M SC$Profit
Net Profit Last Month  796.19M SC$Net Profit
Assets  191,316.78M SC$Corporate assets
Market Value  483,563.73M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  45,838.11M SC$Value of materials
Production Last Month  992,465.44Production for the month
Production Level Last Month  113.40 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  303.2Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  113.42Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  106,617.70M SC$ 
     
Salaries Paid  -846.22M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -1,089.03M SC$ 
Fixed Property Cost  -188.30M SC$Fixed Cost
Maintenance Products Bought  -121.42M SC$ 
Raw Materials Bought  -2,281.56M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -341.23M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,731.73M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  107,481.70M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  17.50M 
P/E Ratio  71.2Price earning ratio
Share Price  27,632.29  SC$Share price
Earning per Share In Recent Period  388.11  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,566.55M SC$   
Salaries Paid     846.22M SC$Salary Cost
Raw Materials Used     2,355.07M SC$Cost of Material used
Fixed Property Cost     188.30M SC$Fixed Cost
Maintenance Products Used     118.93M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     1,089.03M SC$ 
Total:  5,566.55M SC$  4,597.55M SC$ 
Year to Date
Income   Cost  
50,351.31M   
   7,616.13M 
   20,649.32M 
   1,692.21M 
   1,070.41M 
   0.00M 
   9,438.61M 
50,351.31M  40,466.68M 
Last Year
Income   Cost  
61,380.38M   
   10,154.77M 
   28,721.93M 
   2,254.05M 
   1,427.21M 
   0.00M 
   11,788.29M 
61,380.38M  54,346.26M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 400.0. The target salary index for this corporation is 400.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  87,500  87,500  21,200 
Medium Level Worker  108,750  108,750  27,600 
High Level Worker  47,250  47,250  32,000 
Low Level Manager  15,125  15,125  40,000 
Medium Level Manager  11,975  11,975  52,800 
High Level Manager  3,865  3,865  66,000 
Executive  1,075  1,075  138,000 
High Tech Engineer  28,500  28,500  53,200 
High Tech Senior  6,200  6,200  84,000 
High Tech Executive  645  645  168,000 
     
Total:  310,885Number of Employees 310,885   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Electric Power    3,189 million kwhs    250    12.8    297    294,798 SC$    97,680 SC$
Factory Maintenance    1,686 units    104    16.2    297    1.17M SC$    385,050 SC$
Fruit    4,722,702 tons    192,500    24.5    275    9,614 SC$    3,171 SC$
High Tech Services    129,014 units    5,000    25.8    259    4,899 SC$    1,616 SC$
Robotics    17 units    1    16.6    220    553,916 SC$    237,070 SC$
Services    68,590 units    5,000    13.7    297    3,525 SC$    1,128 SC$
Sugar    825,345 tons    50,000    16.5    295    6,142 SC$    2,087 SC$
Image  
Product Offered
Market Situation for Fruit Juice 
991
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.80 
Product Retained Each Month For Contracts  55,726.00 
Maximum Production Capacity Per Month  875,000 
Estimated Production This Month  875,000 
Image  
Trade Strategies
Sale Strategy Start at 503% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 90% of the market price and increase by 5% every month that the product is not delivered.
Image  

Back to list of corporations owned by Berkshire Hathaway

Back to main enterprise page
Image  

Back to my home page