Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Aug 23 5147
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Vandelay Fruit Juice

Product:     Fruit Juice 
Latest Market Price:  Market Price  2,008 SC$ per m3 
Corporation Type:     private corporation 
Founded:     December 23 4181 
Total Number of Shares Outstanding:     99.29 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     12.97 GC 
Located in:     Kingdom of the Empire 
Controlled by:     Berkshire Hathaway 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,472.84M SC$ 
Cash Available Now  78,781.64M SC$Corporate cash
     
Products Sold Last Year  64,769.43M SC$ 
Profit Last Year  3,984.89M SC$ 
Net Profit Last Year  3,586.40M SC$ 
Products Sold Last Month  5,472.84M SC$ 
Profit Last Month  320.12M SC$Profit
Net Profit Last Month  288.10M SC$Net Profit
Assets  160,643.00M SC$Corporate assets
Market Value  304,730.80M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  49,672.87M SC$Value of materials
Production Last Month  949,481.27Production for the month
Production Level Last Month  122.50 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  303.2Output Product Quality
Production Process Effectivity  224Productivity Index
Welfare Index  122.51Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  72,899.14M SC$ 
     
Salaries Paid  -846.31M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -1,039.84M SC$ 
Fixed Property Cost  -187.93M SC$Fixed Cost
Maintenance Products Bought  -176.17M SC$ 
Raw Materials Bought  -2,569.28M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -32.01M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,472.84M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  73,520.44M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  99.29M 
P/E Ratio  96.5Price earning ratio
Share Price  3,069.25  SC$Share price
Earning per Share In Recent Period  31.80  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,472.84M SC$   
Salaries Paid     846.31M SC$Salary Cost
Raw Materials Used     2,915.45M SC$Cost of Material used
Fixed Property Cost     187.93M SC$Fixed Cost
Maintenance Products Used     173.15M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     1,039.84M SC$ 
Total:  5,472.84M SC$  5,162.68M SC$ 
Year to Date
Income   Cost  
37,941.94M   
   5,923.60M 
   20,145.65M 
   1,316.30M 
   1,212.07M 
   0.00M 
   7,177.38M 
37,941.94M  35,775.00M 
Last Year
Income   Cost  
64,769.43M   
   10,154.97M 
   33,957.99M 
   2,256.86M 
   2,077.83M 
   0.00M 
   12,336.91M 
64,769.43M  60,784.54M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 400.0. The target salary index for this corporation is 400.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  87,720  87,720  21,200 
Medium Level Worker  108,840  108,840  27,600 
High Level Worker  47,280  47,280  32,000 
Low Level Manager  15,080  15,080  40,000 
Medium Level Manager  11,940  11,940  52,800 
High Level Manager  3,848  3,848  66,000 
Executive  1,073  1,073  138,000 
High Tech Engineer  28,480  28,480  53,200 
High Tech Senior  6,192  6,192  84,000 
High Tech Executive  644  644  168,000 
     
Total:  311,097Number of Employees 311,097   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Electric Power    5,949 million kwhs    250    23.8    271    1.32M SC$    434,700 SC$
Factory Maintenance    1,248 units    104    12    298    1.69M SC$    558,700 SC$
Fruit    4,088,583 tons    192,500    21.2    278    9,843 SC$    3,247 SC$
High Tech Services    118,249 units    5,000    23.6    268    5,082 SC$    1,676 SC$
Robotics    10 units    1    9.9    213    565,989 SC$    258,210 SC$
Services    90,662 units    5,000    18.1    294    3,224 SC$    1,031 SC$
Sugar    712,275 tons    50,000    14.2    279    6,730 SC$    2,220 SC$
Image  

Product Offered

Market Situation for Fruit Juice 
2872
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.37 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  775,000 
Estimated Production This Month  775,000 
Image  

Trade Strategies

Sale Strategy Start at 502% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 90% of the market price and increase by 5% every month that the product is not delivered.
Image  

Back to list of corporations owned by Berkshire Hathaway

Back to main enterprise page

Image  

Back to my home page