Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: Jun 12 5370
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Vandelay Fruit Juice
Product:     Fruit Juice 
Latest Market Price:  Market Price  1,825 SC$ per m3 
Corporation Type:     private corporation 
Founded:     May 12 4182 
Total Number of Shares Outstanding:     99.29 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     25.74 GC 
Located in:     Kingdom of the Empire 
Controlled by:     Berkshire Hathaway 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,543.13M SC$ 
Cash Available Now  115,929.70M SC$Corporate cash
     
Products Sold Last Year  68,126.10M SC$ 
Profit Last Year  9,536.49M SC$ 
Net Profit Last Year  8,582.84M SC$ 
Products Sold Last Month  5,381.67M SC$ 
Profit Last Month  746.15M SC$Profit
Net Profit Last Month  671.54M SC$Net Profit
Assets  187,329.76M SC$Corporate assets
Market Value  604,912.24M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  28,704.81M SC$Value of materials
Production Last Month  1,058,449.72Production for the month
Production Level Last Month  121.00 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  303.2Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  120.97Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  119,368.28M SC$ 
     
Salaries Paid  -846.22M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -1,022.52M SC$ 
Fixed Property Cost  -188.14M SC$Fixed Cost
Maintenance Products Bought  -121.42M SC$ 
Raw Materials Bought  -2,110.48M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -74.62M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,381.67M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  -10,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  110,386.57M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  99.29M 
P/E Ratio  96.6Price earning ratio
Share Price  6,092.68  SC$Share price
Earning per Share In Recent Period  63.09  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,543.13M SC$   
Salaries Paid     846.22M SC$Salary Cost
Raw Materials Used     2,567.36M SC$Cost of Material used
Fixed Property Cost     188.14M SC$Fixed Cost
Maintenance Products Used     117.33M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     1,022.52M SC$ 
Total:  5,543.13M SC$  4,741.57M SC$ 
Year to Date
Income   Cost  
25,063.85M   
   4,231.08M 
   11,840.56M 
   940.47M 
   586.66M 
   0.00M 
   4,676.27M 
25,063.85M  22,275.04M 
Last Year
Income   Cost  
68,126.10M   
   10,154.77M 
   31,626.00M 
   2,254.83M 
   1,407.99M 
   0.00M 
   13,146.02M 
68,126.10M  58,589.61M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 400.0. The target salary index for this corporation is 400.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  87,500  87,500  21,200 
Medium Level Worker  108,750  108,750  27,600 
High Level Worker  47,250  47,250  32,000 
Low Level Manager  15,125  15,125  40,000 
Medium Level Manager  11,975  11,975  52,800 
High Level Manager  3,865  3,865  66,000 
Executive  1,075  1,075  138,000 
High Tech Engineer  28,500  28,500  53,200 
High Tech Senior  6,200  6,200  84,000 
High Tech Executive  645  645  168,000 
     
Total:  310,885Number of Employees 310,885   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Electric Power    3,406 million kwhs    250    13.6    296    269,054 SC$    86,475 SC$
Factory Maintenance    2,392 units    104    23    293    1.17M SC$    385,050 SC$
Fruit    2,374,372 tons    192,500    12.3    296    9,022 SC$    3,065 SC$
High Tech Services    109,359 units    5,000    21.9    280    4,899 SC$    1,616 SC$
Robotics    10 units    1    10.1    209    507,910 SC$    237,070 SC$
Services    61,491 units    5,000    12.3    297    3,121 SC$    998 SC$
Sugar    693,119 tons    50,000    13.9    280    5,764 SC$    1,958 SC$
Image  
Product Offered
Market Situation for Fruit Juice 
2377
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.53 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  875,000 
Estimated Production This Month  875,000 
Image  
Trade Strategies
Sale Strategy Start at 503% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 90% of the market price and increase by 5% every month that the product is not delivered.
Image  

Back to list of corporations owned by Berkshire Hathaway

Back to main enterprise page
Image  

Back to my home page