Simcountry: Corporation page for: DN Wine

DN Wine

Product:				Wine
Latest Market Price:				11,843 SC$ per crate of 1000
Corporation Type:				state corporation
Founded:				November 25 5364
Total Number of Shares Outstanding:				100 Million
Shares you own:				0
Percentage of Shares owned:				0.0%
Estimated Market Value in Gold Coins:				2.08 GC
Located in:				DanNation
Controlled by:				DanNation
Public Offering:				perform a Public Offering

Related Videos:
	About Corporations Manage corporations

Production last month was on target.

	corporation sitemap
	general data
	shares
	profit & loss
	loans

	employees
	supplies
	product offered
	trade strategies

General Data

Products Sold Current Month		3,131.71M SC$
Cash Available Now		42,096.24M SC$

Products Sold Last Year		28,670.44M SC$
Profit Last Year		1,379.45M SC$
Net Profit Last Year		1,056.74M SC$
Products Sold Last Month		2,993.60M SC$
Profit Last Month		296.19M SC$
Net Profit Last Month		177.71M SC$
Assets		129,806.35M SC$
Market Value		48,890.49M SC$
Outstanding Loans		0.00M SC$
Value of Supplies		80,352.74M SC$
Production Last Month		169,177.47
Production Level Last Month		116.70 %
Employment Level Last Month		100.00 %
Production Process Quality		120
Quality of the Product		161.6
Production Process Effectivity		120
Welfare Index		116.67

Cash Flow Data

Cash at start of previous month		41,719.14M SC$

Salaries Paid		-807.81M SC$
Interest Paid		0.00M SC$
Country Resources Used		0.00M SC$
Fixed Property Cost		0.00M SC$
Maintenance Products Bought		0.00M SC$
Raw Materials Bought		-4,044.41M SC$
Raw Materials Sold		0.00M SC$
New Loans Taken		0.00M SC$
Loans Paid Back		0.00M SC$
Tax Paid		0.00M SC$
Profit Payment Paid		-236.95M SC$
Upgrades Bought		-645.07M SC$
Damage Repair Paid		0.00M SC$
Products Sold		2,993.60M SC$
Manual Cash Transfers		0.00M SC$
Automatic Cash Transfers		0.00M SC$
Income New/Cost of Retracting Shares		0.00M SC$

Cash beginning of this month		38,978.50M SC$

Share Price and P/E Ratio

Based on last 12 months

Outstanding Shares		100.00M
P/E Ratio		23.6
Share Price		488.90 SC$
Earning per Share In Recent Period		20.76 SC$

Profit & Loss -- Current Month

	Income	Cost
Products Sold	3,131.71M SC$
Salaries Paid		818.79M SC$
Raw Materials Used		1,884.40M SC$
Fixed Property Cost		0.00M SC$
Maintenance Products Used		8.39M SC$
Interest on Loans		0.00M SC$
Country Resources Used		0.00M SC$
Total:	3,131.71M SC$	2,711.58M SC$

Year to Date

Income		Cost
27,344.37M
		6,869.43M
		16,688.15M
		0.00M
		75.48M
		0.00M
		0.00M
27,344.37M		23,633.06M

Last Year

Income		Cost
28,670.44M
		8,160.51M
		19,036.78M
		0.00M
		93.70M
		0.00M
		0.00M
28,670.44M		27,290.99M

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.

Employees

The current salary index of this corporation is 370.0. The target salary index for this corporation is 500.0.

Current Employment and Salaries in the Company

Occupation	Employees	Estimated employees at 100% Hiring	Salary

Low Level Worker	127,600	127,600	19,610
Medium Level Worker	119,200	119,200	25,530
High Level Worker	41,400	41,400	29,600
Low Level Manager	11,900	11,900	37,000
Medium Level Manager	8,400	8,400	48,840
High Level Manager	2,220	2,220	61,050
Executive	936	936	127,650
High Tech Engineer	30,500	30,500	49,210
High Tech Senior	6,260	6,260	77,700
High Tech Executive	620	620	155,400

Total:	349,036	349,036

Supplies

Monthly Use and Months in Stock are based on Full Production.

Available Materials and Contracted Services

Product	Stock	(Unit)	Monthly Use	Stock Months	Avg. Quality	Last Price Paid	Market Price
Electric Power	9,277	million kwhs	175	53	220	213,863 SC$	97,680 SC$
Factory Maintenance	462	units	11	42	220	842,200 SC$	385,050 SC$
Fruit	8,256,559	tons	167,500	49.3	218	7,052 SC$	3,171 SC$
High Tech Services	269,150	units	5,000	53.8	219	3,689 SC$	1,616 SC$
Robotics	110	units	3	36.5	217	498,989 SC$	237,070 SC$
Services	408,986	units	7,500	54.5	217	2,269 SC$	1,029 SC$
Spices	489,724	tons	8,750	56	218	42,872 SC$	20,083 SC$

Product Offered

Market Situation for Wine

Product Offered but not Sold yet

0.00

Product in Stock but not Offered on the Market

0.67

Product Retained Each Month For Contracts

0.00

Maximum Production Capacity Per Month

145,000

Estimated Production This Month

145,000

Trade Strategies

	Sale Strategy	Best Price
	Buying Strategy	Best Price

Back to list of state corporations in DanNation

Back to main country page

Back to my home page

		UPLOADING IMAGES AND SOUNDS Uploading images and sounds is restricted to Premium Members. Please return to this page after you made a contribution to the game.

Tip