Simcountry: Corporation page for: DN Butter

Tip

Little Upsilon: Oct 26 5366

Home

Communication

Chat

Forum

Full Report of your Account and all your Game Assets

Account Status

Account & Membership

Exchange game money between Countries, Enterprises and with other players

Direct Trading

Boosters

Gold Coins

My Country

My Enterprise

My Messages

Space Program

Loans

Common Market

Security Council

Sitemap

Game News

Beginners Support

Documentation

Logoff

DanNation

Score 35046.00

Game Level 4

World Rank 8

President: Mr. Daniel Iceling since Feb 4033

videos

War Rank 470

Wars Won / Lost:				0 / 0
War Score:				0 points
War Protection:				Secured Mode
War Experience:				Level 0

Country Assets

Cash:
Profit/Loss:
Total Assets:

Nominal Value Secret

Indexes

Nat Resources

Newspapers

Show Map

DN Butter

Product:				Butter
Latest Market Price:				10,026 SC$ per ton
Corporation Type:				state corporation
Founded:				April 26 5362
Total Number of Shares Outstanding:				100 Million
Shares you own:				0
Percentage of Shares owned:				0.0%
Estimated Market Value in Gold Coins:				12.07 GC
Located in:				DanNation
Controlled by:				DanNation
Public Offering:				perform a Public Offering

Related Videos:
	About Corporations Manage corporations

Production last month was on target.

	corporation sitemap
	general data
	shares
	profit & loss
	loans

	employees
	supplies
	product offered
	trade strategies

General Data

Products Sold Current Month		3,560.82M SC$
Cash Available Now		40,440.17M SC$

Products Sold Last Year		38,314.02M SC$
Profit Last Year		1,152.01M SC$
Net Profit Last Year		-836.39M SC$
Products Sold Last Month		3,261.42M SC$
Profit Last Month		163.12M SC$
Net Profit Last Month		97.87M SC$
Assets		151,601.30M SC$
Market Value		283,731.94M SC$
Outstanding Loans		0.00M SC$
Value of Supplies		76,193.60M SC$
Production Last Month		173,672.60
Production Level Last Month		124.10 %
Employment Level Last Month		100.00 %
Production Process Quality		161
Quality of the Product		216.1
Production Process Effectivity		174
Welfare Index		124.05

Cash Flow Data

Cash at start of previous month		53,762.86M SC$

Salaries Paid		-1,101.69M SC$
Interest Paid		0.00M SC$
Country Resources Used		0.00M SC$
Fixed Property Cost		-60.09M SC$
Maintenance Products Bought		0.00M SC$
Raw Materials Bought		-6.06M SC$
Raw Materials Sold		0.00M SC$
New Loans Taken		0.00M SC$
Loans Paid Back		0.00M SC$
Tax Paid		0.00M SC$
Profit Payment Paid		-130.50M SC$
Upgrades Bought		0.00M SC$
Damage Repair Paid		0.00M SC$
Products Sold		3,261.42M SC$
Manual Cash Transfers		0.00M SC$
Automatic Cash Transfers		0.00M SC$
Income New/Cost of Retracting Shares		0.00M SC$

Cash beginning of this month		55,725.94M SC$

Share Price and P/E Ratio

Based on last 12 months

Outstanding Shares		100.00M
P/E Ratio		36.2
Share Price		2,837.32 SC$
Earning per Share In Recent Period		78.34 SC$

Profit & Loss -- Current Month

	Income	Cost
Products Sold	3,560.82M SC$
Salaries Paid		1,101.69M SC$
Raw Materials Used		1,952.89M SC$
Fixed Property Cost		60.09M SC$
Maintenance Products Used		39.82M SC$
Interest on Loans		0.00M SC$
Country Resources Used		0.00M SC$
Total:	3,560.82M SC$	3,154.49M SC$

Year to Date

Income		Cost
40,711.13M
		9,919.25M
		17,287.96M
		423.23M
		322.56M
		0.00M
		0.00M
40,711.13M		27,953.00M

Last Year

Income		Cost
38,314.02M
		12,378.20M
		24,213.78M
		260.17M
		309.87M
		0.00M
		0.00M
38,314.02M		37,162.01M

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.

Employees

The current salary index of this corporation is 500.0. The target salary index for this corporation is 500.0.

Current Employment and Salaries in the Company

Occupation	Employees	Estimated employees at 100% Hiring	Salary

Low Level Worker	114,980	114,980	26,500
Medium Level Worker	107,120	107,120	34,500
High Level Worker	45,780	45,780	40,000
Low Level Manager	13,330	13,330	50,000
Medium Level Manager	9,890	9,890	66,000
High Level Manager	3,950	3,950	82,500
Executive	1,183	1,183	172,500
High Tech Engineer	29,702	29,702	66,500
High Tech Senior	6,562	6,562	105,000
High Tech Executive	634	634	210,000

Total:	333,131	333,131

Supplies

Monthly Use and Months in Stock are based on Full Production.

Available Materials and Contracted Services

Product	Stock	(Unit)	Monthly Use	Stock Months	Avg. Quality	Last Price Paid	Market Price
Electric Power	24,516	million kwhs	400	61.3	221	215,672 SC$	97,680 SC$
Factory Maintenance	2,267	units	52	43.6	221	852,809 SC$	385,050 SC$
High Tech Services	270,680	units	5,000	54.1	220	3,697 SC$	1,616 SC$
Milk	17,796,497	m3s	297,500	59.8	218	5,113 SC$	2,326 SC$
Robotics	58	units	1	58	217	505,017 SC$	237,070 SC$
Services	249,015	units	5,000	49.8	221	2,431 SC$	1,029 SC$

Product Offered

Market Situation for Butter

Product Offered but not Sold yet

0.00

Product in Stock but not Offered on the Market

0.02

Product Retained Each Month For Contracts

0.00

Maximum Production Capacity Per Month

140,000

Estimated Production This Month

140,000

Trade Strategies

	Sale Strategy	Best Price
	Buying Strategy	Best Price

Back to list of state corporations in DanNation

Back to main country page

Back to my home page

		UPLOADING IMAGES AND SOUNDS Uploading images and sounds is restricted to Premium Members. Please return to this page after you made a contribution to the game.

Population:

Migration:

Corporations:

Gold Coins: