Simcountry: Corporation page for: DN Milk

DN Milk

Product:				Milk
Latest Market Price:				2,326 SC$ per m3
Corporation Type:				state corporation
Founded:				March 25 5360
Total Number of Shares Outstanding:				100 Million
Shares you own:				0
Percentage of Shares owned:				0.0%
Estimated Market Value in Gold Coins:				28.66 GC
Located in:				DanNation
Controlled by:				DanNation
Public Offering:				perform a Public Offering

Related Videos:
	About Corporations Manage corporations

Production last month was on target.

	corporation sitemap
	general data
	shares
	profit & loss
	loans

	employees
	supplies
	product offered
	trade strategies

General Data

Products Sold Current Month		4,849.33M SC$
Cash Available Now		44,136.63M SC$

Products Sold Last Year		57,502.55M SC$
Profit Last Year		23,735.33M SC$
Net Profit Last Year		14,241.20M SC$
Products Sold Last Month		4,689.51M SC$
Profit Last Month		2,185.16M SC$
Net Profit Last Month		1,311.10M SC$
Assets		128,254.10M SC$
Market Value		673,393.79M SC$
Outstanding Loans		0.00M SC$
Value of Supplies		57,222.51M SC$
Production Last Month		798,273.22
Production Level Last Month		124.70 %
Employment Level Last Month		100.00 %
Production Process Quality		200
Quality of the Product		269.5
Production Process Effectivity		200
Welfare Index		124.73

Cash Flow Data

Cash at start of previous month		37,764.78M SC$

Salaries Paid		-1,060.78M SC$
Interest Paid		0.00M SC$
Country Resources Used		0.00M SC$
Fixed Property Cost		-196.76M SC$
Maintenance Products Bought		0.00M SC$
Raw Materials Bought		0.00M SC$
Raw Materials Sold		0.00M SC$
New Loans Taken		0.00M SC$
Loans Paid Back		0.00M SC$
Tax Paid		0.00M SC$
Profit Payment Paid		-1,748.13M SC$
Upgrades Bought		-161.33M SC$
Damage Repair Paid		0.00M SC$
Products Sold		4,689.51M SC$
Manual Cash Transfers		0.00M SC$
Automatic Cash Transfers		0.00M SC$
Income New/Cost of Retracting Shares		0.00M SC$

Cash beginning of this month		39,287.30M SC$

Share Price and P/E Ratio

Based on last 12 months

Outstanding Shares		100.00M
P/E Ratio		54.1
Share Price		6,733.94 SC$
Earning per Share In Recent Period		124.43 SC$

Profit & Loss -- Current Month

	Income	Cost
Products Sold	4,849.33M SC$
Salaries Paid		1,060.78M SC$
Raw Materials Used		1,200.94M SC$
Fixed Property Cost		196.76M SC$
Maintenance Products Used		78.93M SC$
Interest on Loans		0.00M SC$
Country Resources Used		0.00M SC$
Total:	4,849.33M SC$	2,537.40M SC$

Year to Date

Income		Cost
41,611.99M
		9,548.57M
		10,706.89M
		1,701.99M
		703.08M
		0.00M
		0.00M
41,611.99M		22,660.53M

Last Year

Income		Cost
57,502.55M
		12,730.89M
		18,217.09M
		1,936.25M
		882.98M
		0.00M
		0.00M
57,502.55M		33,767.22M

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.

Employees

The current salary index of this corporation is 500.0. The target salary index for this corporation is 500.0.

Current Employment and Salaries in the Company

Occupation	Employees	Estimated employees at 100% Hiring	Salary

Low Level Worker	111,000	111,000	26,500
Medium Level Worker	83,000	83,000	34,500
High Level Worker	39,000	39,000	40,000
Low Level Manager	14,700	14,700	50,000
Medium Level Manager	10,600	10,600	66,000
High Level Manager	4,600	4,600	82,500
Executive	1,200	1,200	172,500
High Tech Engineer	35,400	35,400	66,500
High Tech Senior	7,900	7,900	105,000
High Tech Executive	760	760	210,000

Total:	308,160	308,160

Supplies

Monthly Use and Months in Stock are based on Full Production.

Available Materials and Contracted Services

Product	Stock	(Unit)	Monthly Use	Stock Months	Avg. Quality	Last Price Paid	Market Price
Cattle Feed	10,923,547	tons	190,000	57.5	220	4,169 SC$	2,108 SC$
Chemicals	286,060	tons	5,000	57.2	215	3,202 SC$	1,510 SC$
Electric Power	5,164	million kwhs	100	51.6	217	209,498 SC$	97,680 SC$
Factory Maintenance	4,786	units	104	46	219	879,782 SC$	385,050 SC$
High Tech Services	76,027	units	1,500	50.7	222	3,524 SC$	1,616 SC$
Robotics	5,498	units	101	54.4	220	540,318 SC$	237,070 SC$
Services	256,881	units	5,000	51.4	223	2,629 SC$	1,029 SC$

Product Offered

Market Situation for Milk

Product Offered but not Sold yet

0.00

Product in Stock but not Offered on the Market

0.57

Product Retained Each Month For Contracts

0.00

Maximum Production Capacity Per Month

640,000

Estimated Production This Month

640,000

Trade Strategies

	Sale Strategy	Best Price
	Buying Strategy	Best Price

Back to list of state corporations in DanNation

Back to main country page

Back to my home page

		UPLOADING IMAGES AND SOUNDS Uploading images and sounds is restricted to Premium Members. Please return to this page after you made a contribution to the game.

Tip