Simcountry: Corporation page for: DN Cheese

Tip

Little Upsilon: Oct 22 5366

Home

Communication

Chat

Forum

Full Report of your Account and all your Game Assets

Account Status

Account & Membership

Exchange game money between Countries, Enterprises and with other players

Direct Trading

Boosters

Gold Coins

My Country

My Enterprise

My Messages

Space Program

Loans

Common Market

Security Council

Sitemap

Game News

Beginners Support

Documentation

Logoff

DanNation

Score 35046.00

Game Level 4

World Rank 8

President: Mr. Daniel Iceling since Feb 4033

videos

War Rank 470

Wars Won / Lost:				0 / 0
War Score:				0 points
War Protection:				Secured Mode
War Experience:				Level 0

Country Assets

Cash:
Profit/Loss:
Total Assets:

Nominal Value Secret

Indexes

Nat Resources

Newspapers

Show Map

DN Cheese

Product:				Cheese
Latest Market Price:				3,439 SC$ per ton
Corporation Type:				state corporation
Founded:				October 22 5359
Total Number of Shares Outstanding:				100 Million
Shares you own:				0
Percentage of Shares owned:				0.0%
Estimated Market Value in Gold Coins:				24.52 GC
Located in:				DanNation
Controlled by:				DanNation
Public Offering:				perform a Public Offering

Related Videos:
	About Corporations Manage corporations

Production last month was on target.

	corporation sitemap
	general data
	shares
	profit & loss
	loans

	employees
	supplies
	product offered
	trade strategies

General Data

Products Sold Current Month		5,330.51M SC$
Cash Available Now		47,092.85M SC$

Products Sold Last Year		63,040.54M SC$
Profit Last Year		20,984.52M SC$
Net Profit Last Year		12,590.71M SC$
Products Sold Last Month		5,174.83M SC$
Profit Last Month		1,802.67M SC$
Net Profit Last Month		1,081.60M SC$
Assets		167,151.30M SC$
Market Value		576,307.28M SC$
Outstanding Loans		0.00M SC$
Value of Supplies		94,260.73M SC$
Production Last Month		593,556.95
Production Level Last Month		125.00 %
Employment Level Last Month		100.00 %
Production Process Quality		200
Quality of the Product		269.5
Production Process Effectivity		200
Welfare Index		124.96

Cash Flow Data

Cash at start of previous month		40,070.35M SC$

Salaries Paid		-1,056.57M SC$
Interest Paid		0.00M SC$
Country Resources Used		0.00M SC$
Fixed Property Cost		-203.69M SC$
Maintenance Products Bought		0.00M SC$
Raw Materials Bought		-780.44M SC$
Raw Materials Sold		0.00M SC$
New Loans Taken		0.00M SC$
Loans Paid Back		0.00M SC$
Tax Paid		0.00M SC$
Profit Payment Paid		-1,442.14M SC$
Upgrades Bought		0.00M SC$
Damage Repair Paid		0.00M SC$
Products Sold		5,174.83M SC$
Manual Cash Transfers		0.00M SC$
Automatic Cash Transfers		0.00M SC$
Income New/Cost of Retracting Shares		0.00M SC$

Cash beginning of this month		41,762.34M SC$

Share Price and P/E Ratio

Based on last 12 months

Outstanding Shares		100.00M
P/E Ratio		56.0
Share Price		5,763.07 SC$
Earning per Share In Recent Period		102.84 SC$

Profit & Loss -- Current Month

	Income	Cost
Products Sold	5,330.51M SC$
Salaries Paid		1,056.57M SC$
Raw Materials Used		2,084.65M SC$
Fixed Property Cost		203.69M SC$
Maintenance Products Used		78.93M SC$
Interest on Loans		0.00M SC$
Country Resources Used		0.00M SC$
Total:	5,330.51M SC$	3,423.84M SC$

Year to Date

Income		Cost
45,917.08M
		9,509.30M
		18,575.04M
		1,802.27M
		708.84M
		0.00M
		0.00M
45,917.08M		30,595.46M

Last Year

Income		Cost
63,040.54M
		12,679.01M
		26,198.06M
		2,240.51M
		938.44M
		0.00M
		0.00M
63,040.54M		42,056.02M

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.

Employees

The current salary index of this corporation is 500.0. The target salary index for this corporation is 500.0.

Current Employment and Salaries in the Company

Occupation	Employees	Estimated employees at 100% Hiring	Salary

Low Level Worker	109,000	109,000	26,500
Medium Level Worker	112,000	112,000	34,500
High Level Worker	32,000	32,000	40,000
Low Level Manager	15,500	15,500	50,000
Medium Level Manager	11,500	11,500	66,000
High Level Manager	3,700	3,700	82,500
Executive	950	950	172,500
High Tech Engineer	28,000	28,000	66,500
High Tech Senior	6,200	6,200	105,000
High Tech Executive	620	620	210,000

Total:	319,470	319,470

Supplies

Monthly Use and Months in Stock are based on Full Production.

Available Materials and Contracted Services

Product	Stock	(Unit)	Monthly Use	Stock Months	Avg. Quality	Last Price Paid	Market Price
Electric Power	18,058	million kwhs	300	60.2	221	212,497 SC$	97,680 SC$
Factory Maintenance	4,826	units	104	46.4	219	833,500 SC$	385,050 SC$
High Tech Services	436,703	units	8,000	54.6	217	3,416 SC$	1,616 SC$
Milk	16,125,468	m3s	290,000	55.6	221	4,610 SC$	2,326 SC$
Robotics	59	units	1	59.4	218	534,801 SC$	237,070 SC$
Services	894,985	units	16,000	55.9	224	2,606 SC$	1,029 SC$
Spices	112,539	tons	2,000	56.3	223	44,784 SC$	20,083 SC$

Product Offered

Market Situation for Cheese

Product Offered but not Sold yet

0.00

Product in Stock but not Offered on the Market

0.88

Product Retained Each Month For Contracts

0.00

Maximum Production Capacity Per Month

475,000

Estimated Production This Month

475,000

Trade Strategies

	Sale Strategy	Best Price
	Buying Strategy	Best Price

Back to list of state corporations in DanNation

Back to main country page

Back to my home page

		UPLOADING IMAGES AND SOUNDS Uploading images and sounds is restricted to Premium Members. Please return to this page after you made a contribution to the game.

Population:

Migration:

Corporations:

Gold Coins: