Simcountry: Corporation page for: DN Cattle

DN Cattle

Product:				Cattle
Latest Market Price:				4,983 SC$ per ton
Corporation Type:				state corporation
Founded:				April 25 5359
Total Number of Shares Outstanding:				100 Million
Shares you own:				0
Percentage of Shares owned:				0.0%
Estimated Market Value in Gold Coins:				38.55 GC
Located in:				DanNation
Controlled by:				DanNation
Public Offering:				perform a Public Offering

Related Videos:
	About Corporations Manage corporations

Production last month was on target.

	corporation sitemap
	general data
	shares
	profit & loss
	loans

	employees
	supplies
	product offered
	trade strategies

General Data

Products Sold Current Month		5,868.52M SC$
Cash Available Now		61,716.92M SC$

Products Sold Last Year		70,554.93M SC$
Profit Last Year		33,667.54M SC$
Net Profit Last Year		20,200.53M SC$
Products Sold Last Month		5,868.04M SC$
Profit Last Month		3,121.62M SC$
Net Profit Last Month		1,872.97M SC$
Assets		157,298.50M SC$
Market Value		905,855.63M SC$
Outstanding Loans		0.00M SC$
Value of Supplies		55,384.54M SC$
Production Last Month		458,251.53
Production Level Last Month		125.00 %
Employment Level Last Month		100.00 %
Production Process Quality		199
Quality of the Product		268.2
Production Process Effectivity		200
Welfare Index		124.98

Cash Flow Data

Cash at start of previous month		65,471.38M SC$

Salaries Paid		-1,111.32M SC$
Interest Paid		0.00M SC$
Country Resources Used		0.00M SC$
Fixed Property Cost		-206.54M SC$
Maintenance Products Bought		0.00M SC$
Raw Materials Bought		0.00M SC$
Raw Materials Sold		0.00M SC$
New Loans Taken		0.00M SC$
Loans Paid Back		0.00M SC$
Tax Paid		0.00M SC$
Profit Payment Paid		-2,497.29M SC$
Upgrades Bought		-165.56M SC$
Damage Repair Paid		0.00M SC$
Products Sold		5,868.04M SC$
Manual Cash Transfers		0.00M SC$
Automatic Cash Transfers		0.00M SC$
Income New/Cost of Retracting Shares		0.00M SC$

Cash beginning of this month		67,358.71M SC$

Share Price and P/E Ratio

Based on last 12 months

Outstanding Shares		100.00M
P/E Ratio		49.7
Share Price		9,058.56 SC$
Earning per Share In Recent Period		182.37 SC$

Profit & Loss -- Current Month

	Income	Cost
Products Sold	5,868.52M SC$
Salaries Paid		1,111.21M SC$
Raw Materials Used		1,377.46M SC$
Fixed Property Cost		206.54M SC$
Maintenance Products Used		78.17M SC$
Interest on Loans		0.00M SC$
Country Resources Used		0.00M SC$
Total:	5,868.52M SC$	2,773.38M SC$

Year to Date

Income		Cost
52,983.97M
		10,001.12M
		12,367.64M
		1,847.51M
		711.04M
		0.00M
		0.00M
52,983.97M		24,927.32M

Last Year

Income		Cost
70,554.93M
		13,334.97M
		20,207.89M
		2,393.59M
		950.94M
		0.00M
		0.00M
70,554.93M		36,887.39M

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.

Employees

The current salary index of this corporation is 500.0. The target salary index for this corporation is 500.0.

Current Employment and Salaries in the Company

Occupation	Employees	Estimated employees at 100% Hiring	Salary

Low Level Worker	110,000	110,000	26,500
Medium Level Worker	103,000	103,000	34,500
High Level Worker	42,000	42,000	40,000
Low Level Manager	15,500	15,500	50,000
Medium Level Manager	11,100	11,100	66,000
High Level Manager	4,750	4,750	82,500
Executive	1,305	1,305	172,500
High Tech Engineer	32,300	32,300	66,500
High Tech Senior	7,300	7,300	105,000
High Tech Executive	700	700	210,000

Total:	327,955	327,955

Supplies

Monthly Use and Months in Stock are based on Full Production.

Available Materials and Contracted Services

Product	Stock	(Unit)	Monthly Use	Stock Months	Avg. Quality	Last Price Paid	Market Price
Beans	6,136,588	tons	100,000	61.4	221	1,776 SC$	857 SC$
Cattle Feed	9,923,598	tons	170,000	58.4	222	4,554 SC$	2,108 SC$
Electric Power	27,964	million kwhs	450	62.1	217	216,722 SC$	97,680 SC$
Factory Maintenance	4,213	units	103	40.9	219	810,713 SC$	385,050 SC$
High Tech Services	323,298	units	6,000	53.9	219	3,427 SC$	1,616 SC$
Robotics	58	units	1	57.8	220	516,141 SC$	237,070 SC$
Services	631,657	units	12,500	50.5	220	2,504 SC$	1,029 SC$

Product Offered

Market Situation for Cattle

Product Offered but not Sold yet

0.00

Product in Stock but not Offered on the Market

0.12

Product Retained Each Month For Contracts

0.00

Maximum Production Capacity Per Month

366,667

Estimated Production This Month

366,667

Trade Strategies

	Sale Strategy	Best Price
	Buying Strategy	Best Price

Back to list of state corporations in DanNation

Back to main country page

Back to my home page

		UPLOADING IMAGES AND SOUNDS Uploading images and sounds is restricted to Premium Members. Please return to this page after you made a contribution to the game.

Tip