Simcountry: Corporation page for: DN Milk Products

DN Milk Products

Product:				Milk Products
Latest Market Price:				3,503 SC$ per ton
Corporation Type:				state corporation
Founded:				September 25 5358
Total Number of Shares Outstanding:				100 Million
Shares you own:				0
Percentage of Shares owned:				0.0%
Estimated Market Value in Gold Coins:				31.89 GC
Located in:				DanNation
Controlled by:				DanNation
Public Offering:				perform a Public Offering

Related Videos:
	About Corporations Manage corporations

Production last month was on target.

	corporation sitemap
	general data
	shares
	profit & loss
	loans

	employees
	supplies
	product offered
	trade strategies

General Data

Products Sold Current Month		6,065.82M SC$
Cash Available Now		67,737.20M SC$

Products Sold Last Year		63,311.45M SC$
Profit Last Year		22,024.52M SC$
Net Profit Last Year		13,214.71M SC$
Products Sold Last Month		6,042.78M SC$
Profit Last Month		2,713.92M SC$
Net Profit Last Month		1,628.35M SC$
Assets		181,443.81M SC$
Market Value		749,430.90M SC$
Outstanding Loans		0.00M SC$
Value of Supplies		86,522.18M SC$
Production Last Month		643,682.31
Production Level Last Month		125.00 %
Employment Level Last Month		100.00 %
Production Process Quality		200
Quality of the Product		269.5
Production Process Effectivity		200
Welfare Index		124.99

Cash Flow Data

Cash at start of previous month		59,229.39M SC$

Salaries Paid		-1,057.46M SC$
Interest Paid		0.00M SC$
Country Resources Used		0.00M SC$
Fixed Property Cost		-206.92M SC$
Maintenance Products Bought		0.00M SC$
Raw Materials Bought		-5.82M SC$
Raw Materials Sold		0.00M SC$
New Loans Taken		0.00M SC$
Loans Paid Back		0.00M SC$
Tax Paid		0.00M SC$
Profit Payment Paid		-2,171.13M SC$
Upgrades Bought		-159.46M SC$
Damage Repair Paid		0.00M SC$
Products Sold		6,042.78M SC$
Manual Cash Transfers		0.00M SC$
Automatic Cash Transfers		0.00M SC$
Income New/Cost of Retracting Shares		0.00M SC$

Cash beginning of this month		61,671.38M SC$

Share Price and P/E Ratio

Based on last 12 months

Outstanding Shares		100.00M
P/E Ratio		50.7
Share Price		7,494.31 SC$
Earning per Share In Recent Period		147.91 SC$

Profit & Loss -- Current Month

	Income	Cost
Products Sold	6,065.82M SC$
Salaries Paid		1,057.46M SC$
Raw Materials Used		2,035.13M SC$
Fixed Property Cost		206.92M SC$
Maintenance Products Used		77.85M SC$
Interest on Loans		0.00M SC$
Country Resources Used		0.00M SC$
Total:	6,065.82M SC$	3,377.36M SC$

Year to Date

Income		Cost
54,245.79M
		9,517.32M
		18,094.22M
		1,858.78M
		699.13M
		0.00M
		0.00M
54,245.79M		30,169.46M

Last Year

Income		Cost
63,311.45M
		12,689.79M
		25,216.50M
		2,446.56M
		934.09M
		0.00M
		0.00M
63,311.45M		41,286.93M

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.

Employees

The current salary index of this corporation is 500.0. The target salary index for this corporation is 500.0.

Current Employment and Salaries in the Company

Occupation	Employees	Estimated employees at 100% Hiring	Salary

Low Level Worker	99,000	99,000	26,500
Medium Level Worker	107,000	107,000	34,500
High Level Worker	35,000	35,000	40,000
Low Level Manager	14,500	14,500	50,000
Medium Level Manager	11,000	11,000	66,000
High Level Manager	3,600	3,600	82,500
Executive	880	880	172,500
High Tech Engineer	32,500	32,500	66,500
High Tech Senior	7,300	7,300	105,000
High Tech Executive	700	700	210,000

Total:	311,480	311,480

Supplies

Monthly Use and Months in Stock are based on Full Production.

Available Materials and Contracted Services

Product	Stock	(Unit)	Monthly Use	Stock Months	Avg. Quality	Last Price Paid	Market Price
Cocoa	9,074	tons	150	60.5	220	3,189 SC$	1,488 SC$
Coffee	7,966	tons	150	53.1	217	17,783 SC$	8,607 SC$
Eggs	1,030,852	10000 units	20,000	51.5	219	5,192 SC$	2,356 SC$
Electric Power	10,361	million kwhs	200	51.8	222	214,589 SC$	97,680 SC$
Factory Maintenance	4,364	units	104	42	216	841,977 SC$	385,050 SC$
High Tech Services	206,368	units	4,000	51.6	223	3,490 SC$	1,616 SC$
Milk	13,875,455	m3s	265,000	52.4	220	5,023 SC$	2,326 SC$
Robotics	50	units	1	50.1	222	525,490 SC$	237,070 SC$
Services	398,784	units	7,500	53.2	219	2,597 SC$	1,029 SC$
Spices	66,601	tons	1,250	53.3	220	43,678 SC$	20,083 SC$
Sugar	858,385	tons	15,000	57.2	223	4,792 SC$	2,220 SC$

Product Offered

Market Situation for Milk Products

Product Offered but not Sold yet

0.00

Product in Stock but not Offered on the Market

0.15

Product Retained Each Month For Contracts

0.00

Maximum Production Capacity Per Month

515,000

Estimated Production This Month

515,000

Trade Strategies

	Sale Strategy	Best Price
	Buying Strategy	Best Price

Back to list of state corporations in DanNation

Back to main country page

Back to my home page

		UPLOADING IMAGES AND SOUNDS Uploading images and sounds is restricted to Premium Members. Please return to this page after you made a contribution to the game.

Tip