Simcountry: Corporation page for: DN Fruit

DN Fruit

Product:				Fruit
Latest Market Price:				3,171 SC$ per ton
Corporation Type:				state corporation
Founded:				September 25 5352
Total Number of Shares Outstanding:				100 Million
Shares you own:				0
Percentage of Shares owned:				0.0%
Estimated Market Value in Gold Coins:				34.18 GC
Located in:				DanNation
Controlled by:				DanNation
Public Offering:				perform a Public Offering

Related Videos:
	About Corporations Manage corporations

Production last month was on target.

	corporation sitemap
	general data
	shares
	profit & loss
	loans

	employees
	supplies
	product offered
	trade strategies

General Data

Products Sold Current Month		5,852.78M SC$
Cash Available Now		84,802.08M SC$

Products Sold Last Year		69,041.64M SC$
Profit Last Year		27,848.06M SC$
Net Profit Last Year		16,708.84M SC$
Products Sold Last Month		5,610.72M SC$
Profit Last Month		2,189.36M SC$
Net Profit Last Month		1,313.62M SC$
Assets		200,720.27M SC$
Market Value		803,228.42M SC$
Outstanding Loans		0.00M SC$
Value of Supplies		89,290.47M SC$
Production Last Month		693,880.56
Production Level Last Month		125.00 %
Employment Level Last Month		100.00 %
Production Process Quality		200
Quality of the Product		266.3
Production Process Effectivity		200
Welfare Index		125.02

Cash Flow Data

Cash at start of previous month		76,992.24M SC$

Salaries Paid		-1,005.42M SC$
Interest Paid		0.00M SC$
Country Resources Used		0.00M SC$
Fixed Property Cost		-208.30M SC$
Maintenance Products Bought		-688.45M SC$
Raw Materials Bought		0.00M SC$
Raw Materials Sold		0.00M SC$
New Loans Taken		0.00M SC$
Loans Paid Back		0.00M SC$
Tax Paid		0.00M SC$
Profit Payment Paid		-1,751.49M SC$
Upgrades Bought		0.00M SC$
Damage Repair Paid		0.00M SC$
Products Sold		5,610.72M SC$
Manual Cash Transfers		0.00M SC$
Automatic Cash Transfers		0.00M SC$
Income New/Cost of Retracting Shares		0.00M SC$

Cash beginning of this month		78,949.30M SC$

Share Price and P/E Ratio

Based on last 12 months

Outstanding Shares		100.00M
P/E Ratio		58.6
Share Price		8,032.28 SC$
Earning per Share In Recent Period		137.13 SC$

Profit & Loss -- Current Month

	Income	Cost
Products Sold	5,852.78M SC$
Salaries Paid		1,005.42M SC$
Raw Materials Used		2,128.25M SC$
Fixed Property Cost		208.30M SC$
Maintenance Products Used		77.85M SC$
Interest on Loans		0.00M SC$
Country Resources Used		0.00M SC$
Total:	5,852.78M SC$	3,419.82M SC$

Year to Date

Income		Cost
51,331.03M
		9,051.15M
		19,237.77M
		1,874.97M
		702.37M
		0.00M
		0.00M
51,331.03M		30,866.27M

Last Year

Income		Cost
69,041.64M
		12,069.81M
		25,686.87M
		2,500.99M
		935.91M
		0.00M
		0.00M
69,041.64M		41,193.58M

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.

Employees

The current salary index of this corporation is 500.0. The target salary index for this corporation is 500.0.

Current Employment and Salaries in the Company

Occupation	Employees	Estimated employees at 100% Hiring	Salary

Low Level Worker	96,000	96,000	26,500
Medium Level Worker	81,000	81,000	34,500
High Level Worker	43,000	43,000	40,000
Low Level Manager	13,200	13,200	50,000
Medium Level Manager	10,900	10,900	66,000
High Level Manager	4,800	4,800	82,500
Executive	1,300	1,300	172,500
High Tech Engineer	31,700	31,700	66,500
High Tech Senior	7,200	7,200	105,000
High Tech Executive	680	680	210,000

Total:	289,780	289,780

Supplies

Monthly Use and Months in Stock are based on Full Production.

Available Materials and Contracted Services

Product	Stock	(Unit)	Monthly Use	Stock Months	Avg. Quality	Last Price Paid	Market Price
Chemicals	908,150	tons	17,500	51.9	220	3,213 SC$	1,510 SC$
Electric Power	9,041	million kwhs	175	51.7	219	210,346 SC$	97,680 SC$
Factory Maintenance	4,988	units	104	48	216	817,245 SC$	385,050 SC$
High Tech Services	386,236	units	7,500	51.5	220	3,519 SC$	1,616 SC$
Potassium	16,413,503	tons	317,500	51.7	215	4,600 SC$	2,157 SC$
Robotics	7,583	units	151	50.2	218	513,539 SC$	237,070 SC$
Services	651,662	units	12,500	52.1	221	2,672 SC$	1,029 SC$

Product Offered

Market Situation for Fruit

Product Offered but not Sold yet

0.00

Product in Stock but not Offered on the Market

0.90

Product Retained Each Month For Contracts

0.00

Maximum Production Capacity Per Month

555,000

Estimated Production This Month

555,000

Trade Strategies

	Sale Strategy	Best Price
	Buying Strategy	Best Price

Back to list of state corporations in DanNation

Back to main country page

Back to my home page

		UPLOADING IMAGES AND SOUNDS Uploading images and sounds is restricted to Premium Members. Please return to this page after you made a contribution to the game.

Tip