Simcountry: Corporation page for: DN Electric Power 002

DN Electric Power 002

Product:				Electric Power
Latest Market Price:				97,680 SC$ per million kwh
Corporation Type:				state corporation
Founded:				October 27 5351
Total Number of Shares Outstanding:				100 Million
Shares you own:				0
Percentage of Shares owned:				0.0%
Estimated Market Value in Gold Coins:				28.31 GC
Located in:				DanNation
Controlled by:				DanNation
Public Offering:				perform a Public Offering

Related Videos:
	About Corporations Manage corporations

Production last month was on target.

	corporation sitemap
	general data
	shares
	profit & loss
	loans

	employees
	supplies
	product offered
	trade strategies

General Data

Products Sold Current Month		6,616.64M SC$
Cash Available Now		89,153.25M SC$

Products Sold Last Year		79,902.00M SC$
Profit Last Year		23,816.42M SC$
Net Profit Last Year		14,289.85M SC$
Products Sold Last Month		6,616.39M SC$
Profit Last Month		1,985.59M SC$
Net Profit Last Month		1,191.35M SC$
Assets		238,725.81M SC$
Market Value		665,314.44M SC$
Outstanding Loans		0.00M SC$
Value of Supplies		124,231.90M SC$
Production Last Month		26,254.94
Production Level Last Month		125.00 %
Employment Level Last Month		100.00 %
Production Process Quality		200
Quality of the Product		269.5
Production Process Effectivity		200
Welfare Index		125.02

Cash Flow Data

Cash at start of previous month		79,885.53M SC$

Salaries Paid		-1,051.96M SC$
Interest Paid		0.00M SC$
Country Resources Used		0.00M SC$
Fixed Property Cost		-208.27M SC$
Maintenance Products Bought		0.00M SC$
Raw Materials Bought		0.00M SC$
Raw Materials Sold		0.00M SC$
New Loans Taken		0.00M SC$
Loans Paid Back		0.00M SC$
Tax Paid		0.00M SC$
Profit Payment Paid		-1,588.47M SC$
Upgrades Bought		0.00M SC$
Damage Repair Paid		0.00M SC$
Products Sold		6,616.39M SC$
Manual Cash Transfers		0.00M SC$
Automatic Cash Transfers		0.00M SC$
Income New/Cost of Retracting Shares		0.00M SC$

Cash beginning of this month		83,653.21M SC$

Share Price and P/E Ratio

Based on last 12 months

Outstanding Shares		100.00M
P/E Ratio		55.6
Share Price		6,653.14 SC$
Earning per Share In Recent Period		119.73 SC$

Profit & Loss -- Current Month

	Income	Cost
Products Sold	6,616.64M SC$
Salaries Paid		1,051.96M SC$
Raw Materials Used		3,259.43M SC$
Fixed Property Cost		208.27M SC$
Maintenance Products Used		108.79M SC$
Interest on Loans		0.00M SC$
Country Resources Used		0.00M SC$
Total:	6,616.64M SC$	4,628.45M SC$

Year to Date

Income		Cost
59,778.28M
		9,471.04M
		29,465.40M
		1,872.65M
		977.58M
		0.00M
		0.00M
59,778.28M		41,786.67M

Last Year

Income		Cost
79,902.00M
		12,626.92M
		39,649.01M
		2,498.74M
		1,310.91M
		0.00M
		0.00M
79,902.00M		56,085.58M

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.

Employees

The current salary index of this corporation is 500.0. The target salary index for this corporation is 500.0.

Current Employment and Salaries in the Company

Occupation	Employees	Estimated employees at 100% Hiring	Salary

Low Level Worker	78,000	78,000	26,500
Medium Level Worker	66,000	66,000	34,500
High Level Worker	21,000	21,000	40,000
Low Level Manager	11,800	11,800	50,000
Medium Level Manager	7,300	7,300	66,000
High Level Manager	2,550	2,550	82,500
Executive	1,070	1,070	172,500
High Tech Engineer	62,500	62,500	66,500
High Tech Senior	13,300	13,300	105,000
High Tech Executive	2,000	2,000	210,000

Total:	265,520	265,520

Supplies

Monthly Use and Months in Stock are based on Full Production.

Available Materials and Contracted Services

Product	Stock	(Unit)	Monthly Use	Stock Months	Avg. Quality	Last Price Paid	Market Price
Batteries	1,984,589	units	35,000	56.7	219	7,848 SC$	3,549 SC$
Carbon	278,744	tons	10,000	27.9	215	54,846 SC$	25,921 SC$
Chemicals	2,885,363	tons	55,000	52.5	221	3,305 SC$	1,510 SC$
Computers	1,014,465	systems	17,500	58	221	4,165 SC$	1,648 SC$
Factory Maintenance	6,124	units	144	42.5	218	845,497 SC$	385,050 SC$
Gas	3,726,789	units	75,000	49.7	219	7,347 SC$	3,462 SC$
High Tech Services	1,551,358	units	25,000	62.1	221	3,665 SC$	1,616 SC$
Oil	10,458,972	tons	200,000	52.3	220	3,199 SC$	1,431 SC$
Robotics	11,532	units	228	50.6	218	502,764 SC$	237,070 SC$
Services	1,387,635	units	25,000	55.5	223	2,616 SC$	1,029 SC$
Software	1,142,457	units	20,000	57.1	221	2,871 SC$	1,512 SC$

Product Offered

Market Situation for Electric Power

Product Offered but not Sold yet

0.00

Product in Stock but not Offered on the Market

0.77

Product Retained Each Month For Contracts

0.00

Maximum Production Capacity Per Month

21,000

Estimated Production This Month

21,000

Trade Strategies

	Sale Strategy	Best Price
	Buying Strategy	Best Price

Back to list of state corporations in DanNation

Back to main country page

Back to my home page

		UPLOADING IMAGES AND SOUNDS Uploading images and sounds is restricted to Premium Members. Please return to this page after you made a contribution to the game.

Tip