Simcountry: Corporation page for: DN Computers 002

DN Computers 002

Product:				Computers
Latest Market Price:				1,648 SC$ per system
Corporation Type:				state corporation
Founded:				April 25 5314
Total Number of Shares Outstanding:				100 Million
Shares you own:				0
Percentage of Shares owned:				0.0%
Estimated Market Value in Gold Coins:				31.11 GC
Located in:				DanNation
Controlled by:				DanNation
Public Offering:				perform a Public Offering

Related Videos:
	About Corporations Manage corporations

Production last month was on target.

	corporation sitemap
	general data
	shares
	profit & loss
	loans

	employees
	supplies
	product offered
	trade strategies

General Data

Products Sold Current Month		4,856.47M SC$
Cash Available Now		150,944.71M SC$

Products Sold Last Year		66,079.96M SC$
Profit Last Year		25,117.83M SC$
Net Profit Last Year		15,070.70M SC$
Products Sold Last Month		4,657.84M SC$
Profit Last Month		1,307.25M SC$
Net Profit Last Month		784.35M SC$
Assets		255,609.96M SC$
Market Value		730,969.21M SC$
Outstanding Loans		0.00M SC$
Value of Supplies		71,371.19M SC$
Production Last Month		1,062,699.95
Production Level Last Month		125.00 %
Employment Level Last Month		100.00 %
Production Process Quality		200
Quality of the Product		269.5
Production Process Effectivity		200
Welfare Index		125.02

Cash Flow Data

Cash at start of previous month		150,822.30M SC$

Salaries Paid		-1,382.87M SC$
Interest Paid		0.00M SC$
Country Resources Used		0.00M SC$
Fixed Property Cost		-208.47M SC$
Maintenance Products Bought		0.00M SC$
Raw Materials Bought		-188.44M SC$
Raw Materials Sold		0.00M SC$
New Loans Taken		0.00M SC$
Loans Paid Back		0.00M SC$
Tax Paid		0.00M SC$
Profit Payment Paid		-1,045.80M SC$
Upgrades Bought		0.00M SC$
Damage Repair Paid		0.00M SC$
Products Sold		4,657.84M SC$
Manual Cash Transfers		0.00M SC$
Automatic Cash Transfers		0.00M SC$
Income New/Cost of Retracting Shares		0.00M SC$

Cash beginning of this month		152,654.58M SC$

Share Price and P/E Ratio

Based on last 12 months

Outstanding Shares		100.00M
P/E Ratio		66.9
Share Price		7,309.69 SC$
Earning per Share In Recent Period		109.32 SC$

Profit & Loss -- Current Month

	Income	Cost
Products Sold	4,856.47M SC$
Salaries Paid		1,382.87M SC$
Raw Materials Used		1,659.46M SC$
Fixed Property Cost		208.47M SC$
Maintenance Products Used		109.29M SC$
Interest on Loans		0.00M SC$
Country Resources Used		0.00M SC$
Total:	4,856.47M SC$	3,360.08M SC$

Year to Date

Income		Cost
45,759.51M
		12,448.72M
		14,872.52M
		1,873.28M
		981.06M
		0.00M
		0.00M
45,759.51M		30,175.58M

Last Year

Income		Cost
66,079.96M
		16,597.33M
		20,560.09M
		2,495.77M
		1,308.93M
		0.00M
		0.00M
66,079.96M		40,962.12M

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.

Employees

The current salary index of this corporation is 500.0. The target salary index for this corporation is 500.0.

Current Employment and Salaries in the Company

Occupation	Employees	Estimated employees at 100% Hiring	Salary

Low Level Worker	61,000	61,000	26,500
Medium Level Worker	68,000	68,000	34,500
High Level Worker	49,000	49,000	40,000
Low Level Manager	15,700	15,700	50,000
Medium Level Manager	9,700	9,700	66,000
High Level Manager	5,600	5,600	82,500
Executive	2,200	2,200	172,500
High Tech Engineer	88,500	88,500	66,500
High Tech Senior	19,000	19,000	105,000
High Tech Executive	2,500	2,500	210,000

Total:	321,200	321,200

Supplies

Monthly Use and Months in Stock are based on Full Production.

Available Materials and Contracted Services

Product	Stock	(Unit)	Monthly Use	Stock Months	Avg. Quality	Last Price Paid	Market Price
Displays	488,912	displays	10,000	48.9	218	3,988 SC$	2,249 SC$
Electric Components	3,923,400	units	65,000	60.4	222	4,111 SC$	1,812 SC$
Electric Power	31,606	million kwhs	625	50.6	220	217,953 SC$	97,680 SC$
Electronic Components	3,602,878	units	65,000	55.4	220	3,413 SC$	1,510 SC$
Factory Maintenance	5,811	units	144	40.4	219	865,766 SC$	385,050 SC$
High Tech Services	532,329	units	10,000	53.2	218	3,400 SC$	1,616 SC$
Iron	130,717	tons	2,500	52.3	217	4,841 SC$	2,254 SC$
Mobile Devices	583,504	devices	10,000	58.4	220	29,469 SC$	13,137 SC$
Robotics	9,796	units	176	55.7	219	516,310 SC$	237,070 SC$
Services	440,232	units	7,500	58.7	222	2,396 SC$	1,029 SC$
Software	4,000,252	units	70,000	57.1	219	2,815 SC$	1,512 SC$

Product Offered

Market Situation for Computers

Product Offered but not Sold yet

0.00

Product in Stock but not Offered on the Market

0.15

Product Retained Each Month For Contracts

0.00

Maximum Production Capacity Per Month

850,000

Estimated Production This Month

850,000

Trade Strategies

	Sale Strategy	Best Price
	Buying Strategy	Best Price

Back to list of state corporations in DanNation

Back to main country page

Back to my home page

		UPLOADING IMAGES AND SOUNDS Uploading images and sounds is restricted to Premium Members. Please return to this page after you made a contribution to the game.

Tip