Simcountry: Corporation page for: DN Pharmaceuticals 002

DN Pharmaceuticals 002

Product:				Pharmaceutical Products
Latest Market Price:				13,590 SC$ per unit
Corporation Type:				state corporation
Founded:				February 23 5303
Total Number of Shares Outstanding:				100 Million
Shares you own:				0
Percentage of Shares owned:				0.0%
Estimated Market Value in Gold Coins:				37.89 GC
Located in:				DanNation
Controlled by:				DanNation
Public Offering:				perform a Public Offering

Related Videos:
	About Corporations Manage corporations

Production last month was on target.

	corporation sitemap
	general data
	shares
	profit & loss
	loans

	employees
	supplies
	product offered
	trade strategies

General Data

Products Sold Current Month		6,398.70M SC$
Cash Available Now		153,776.59M SC$

Products Sold Last Year		76,736.96M SC$
Profit Last Year		30,905.96M SC$
Net Profit Last Year		18,543.57M SC$
Products Sold Last Month		6,398.66M SC$
Profit Last Month		2,607.84M SC$
Net Profit Last Month		1,564.70M SC$
Assets		274,390.21M SC$
Market Value		890,361.90M SC$
Outstanding Loans		0.00M SC$
Value of Supplies		93,887.05M SC$
Production Last Month		175,032.93
Production Level Last Month		125.00 %
Employment Level Last Month		100.00 %
Production Process Quality		200
Quality of the Product		269.5
Production Process Effectivity		200
Welfare Index		125.02

Cash Flow Data

Cash at start of previous month		147,375.87M SC$

Salaries Paid		-1,335.51M SC$
Interest Paid		0.00M SC$
Country Resources Used		0.00M SC$
Fixed Property Cost		-208.05M SC$
Maintenance Products Bought		0.00M SC$
Raw Materials Bought		-2,766.80M SC$
Raw Materials Sold		0.00M SC$
New Loans Taken		0.00M SC$
Loans Paid Back		0.00M SC$
Tax Paid		0.00M SC$
Profit Payment Paid		-2,086.27M SC$
Upgrades Bought		0.00M SC$
Damage Repair Paid		0.00M SC$
Products Sold		6,398.66M SC$
Manual Cash Transfers		0.00M SC$
Automatic Cash Transfers		0.00M SC$
Income New/Cost of Retracting Shares		0.00M SC$

Cash beginning of this month		147,377.89M SC$

Share Price and P/E Ratio

Based on last 12 months

Outstanding Shares		100.00M
P/E Ratio		57.2
Share Price		8,903.62 SC$
Earning per Share In Recent Period		155.59 SC$

Profit & Loss -- Current Month

	Income	Cost
Products Sold	6,398.70M SC$
Salaries Paid		1,335.51M SC$
Raw Materials Used		2,138.44M SC$
Fixed Property Cost		208.05M SC$
Maintenance Products Used		109.79M SC$
Interest on Loans		0.00M SC$
Country Resources Used		0.00M SC$
Total:	6,398.70M SC$	3,791.79M SC$

Year to Date

Income		Cost
57,538.63M
		12,020.87M
		19,266.84M
		1,873.35M
		986.54M
		0.00M
		0.00M
57,538.63M		34,147.61M

Last Year

Income		Cost
76,736.96M
		16,027.41M
		25,983.49M
		2,500.72M
		1,319.39M
		0.00M
		0.00M
76,736.96M		45,831.00M

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.

Employees

The current salary index of this corporation is 500.0. The target salary index for this corporation is 500.0.

Current Employment and Salaries in the Company

Occupation	Employees	Estimated employees at 100% Hiring	Salary

Low Level Worker	82,000	82,000	26,500
Medium Level Worker	65,000	65,000	34,500
High Level Worker	39,000	39,000	40,000
Low Level Manager	18,300	18,300	50,000
Medium Level Manager	14,000	14,000	66,000
High Level Manager	6,700	6,700	82,500
Executive	2,300	2,300	172,500
High Tech Engineer	74,500	74,500	66,500
High Tech Senior	17,900	17,900	105,000
High Tech Executive	2,040	2,040	210,000

Total:	321,740	321,740

Supplies

Monthly Use and Months in Stock are based on Full Production.

Available Materials and Contracted Services

Product	Stock	(Unit)	Monthly Use	Stock Months	Avg. Quality	Last Price Paid	Market Price
Books And Newspapers	852,157	units	15,000	56.8	219	3,942 SC$	1,752 SC$
Chemicals	8,095,581	tons	150,000	54	223	3,405 SC$	1,510 SC$
Electric Power	20,524	million kwhs	350	58.6	220	216,089 SC$	97,680 SC$
Factory Maintenance	6,135	units	144	42.6	220	844,753 SC$	385,050 SC$
High Tech Services	1,260,826	units	25,000	50.4	223	3,594 SC$	1,616 SC$
Lithium	21,639	tons	400	54.1	219	220,181 SC$	99,820 SC$
Minerals	2,453,747	tons	50,000	49.1	216	4,602 SC$	2,190 SC$
Mobile Devices	429,881	devices	8,000	53.7	223	29,514 SC$	13,137 SC$
Household Products	950,148	tons	17,500	54.3	222	13,119 SC$	5,738 SC$
Robotics	3,989	units	76	52.5	219	513,456 SC$	237,070 SC$
Rubber	66,493	tons	1,250	53.2	219	4,928 SC$	2,415 SC$
Services	1,255,989	units	25,000	50.2	220	2,376 SC$	1,029 SC$
Software	1,772,779	units	30,000	59.1	220	3,069 SC$	1,512 SC$

Product Offered

Market Situation for Pharmaceutical Products

Product Offered but not Sold yet

0.00

Product in Stock but not Offered on the Market

0.55

Product Retained Each Month For Contracts

0.00

Maximum Production Capacity Per Month

140,000

Estimated Production This Month

140,000

Trade Strategies

	Sale Strategy	Best Price
	Buying Strategy	Best Price

Back to list of state corporations in DanNation

Back to main country page

Back to my home page

		UPLOADING IMAGES AND SOUNDS Uploading images and sounds is restricted to Premium Members. Please return to this page after you made a contribution to the game.

Tip