Simcountry: Corporation page for: DN Glass

DN Glass

Product:				Glass
Latest Market Price:				2,084 SC$ per ton
Corporation Type:				state corporation
Founded:				April 24 5279
Total Number of Shares Outstanding:				100 Million
Shares you own:				0
Percentage of Shares owned:				0.0%
Estimated Market Value in Gold Coins:				26.01 GC
Located in:				DanNation
Controlled by:				DanNation
Public Offering:				perform a Public Offering

Related Videos:
	About Corporations Manage corporations

Production last month was on target.

	corporation sitemap
	general data
	shares
	profit & loss
	loans

	employees
	supplies
	product offered
	trade strategies

General Data

Products Sold Current Month		6,695.47M SC$
Cash Available Now		159,298.72M SC$

Products Sold Last Year		80,554.23M SC$
Profit Last Year		21,448.51M SC$
Net Profit Last Year		12,869.11M SC$
Products Sold Last Month		6,695.42M SC$
Profit Last Month		1,755.64M SC$
Net Profit Last Month		1,053.38M SC$
Assets		325,906.93M SC$
Market Value		611,349.80M SC$
Outstanding Loans		0.00M SC$
Value of Supplies		141,424.36M SC$
Production Last Month		1,250,235.24
Production Level Last Month		125.00 %
Employment Level Last Month		100.00 %
Production Process Quality		199
Quality of the Product		268.2
Production Process Effectivity		200
Welfare Index		125.02

Cash Flow Data

Cash at start of previous month		148,939.79M SC$

Salaries Paid		-1,258.03M SC$
Interest Paid		0.00M SC$
Country Resources Used		0.00M SC$
Fixed Property Cost		-208.32M SC$
Maintenance Products Bought		0.00M SC$
Raw Materials Bought		0.00M SC$
Raw Materials Sold		0.00M SC$
New Loans Taken		0.00M SC$
Loans Paid Back		0.00M SC$
Tax Paid		0.00M SC$
Profit Payment Paid		-1,404.51M SC$
Upgrades Bought		0.00M SC$
Damage Repair Paid		0.00M SC$
Products Sold		6,695.42M SC$
Manual Cash Transfers		0.00M SC$
Automatic Cash Transfers		0.00M SC$
Income New/Cost of Retracting Shares		0.00M SC$

Cash beginning of this month		152,764.35M SC$

Share Price and P/E Ratio

Based on last 12 months

Outstanding Shares		100.00M
P/E Ratio		57.2
Share Price		6,113.50 SC$
Earning per Share In Recent Period		106.87 SC$

Profit & Loss -- Current Month

	Income	Cost
Products Sold	6,695.47M SC$
Salaries Paid		1,258.03M SC$
Raw Materials Used		3,395.54M SC$
Fixed Property Cost		208.32M SC$
Maintenance Products Used		77.10M SC$
Interest on Loans		0.00M SC$
Country Resources Used		0.00M SC$
Total:	6,695.47M SC$	4,938.99M SC$

Year to Date

Income		Cost
60,465.44M
		11,323.21M
		30,550.76M
		1,877.87M
		701.32M
		0.00M
		0.00M
60,465.44M		44,453.17M

Last Year

Income		Cost
80,554.23M
		15,097.30M
		40,573.39M
		2,499.53M
		935.49M
		0.00M
		0.00M
80,554.23M		59,105.71M

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.

Employees

The current salary index of this corporation is 500.0. The target salary index for this corporation is 500.0.

Current Employment and Salaries in the Company

Occupation	Employees	Estimated employees at 100% Hiring	Salary

Low Level Worker	109,000	109,000	26,500
Medium Level Worker	110,000	110,000	34,500
High Level Worker	43,000	43,000	40,000
Low Level Manager	17,300	17,300	50,000
Medium Level Manager	11,800	11,800	66,000
High Level Manager	5,500	5,500	82,500
Executive	1,900	1,900	172,500
High Tech Engineer	45,100	45,100	66,500
High Tech Senior	10,200	10,200	105,000
High Tech Executive	940	940	210,000

Total:	354,740	354,740

Supplies

Monthly Use and Months in Stock are based on Full Production.

Available Materials and Contracted Services

Product	Stock	(Unit)	Monthly Use	Stock Months	Avg. Quality	Last Price Paid	Market Price
Chemicals	557,927	tons	10,000	55.8	223	3,432 SC$	1,510 SC$
Electric Power	17,679	million kwhs	300	58.9	223	223,967 SC$	97,680 SC$
Factory Maintenance	4,377	units	103	42.5	216	817,103 SC$	385,050 SC$
Gas	1,676,010	units	32,500	51.6	222	7,932 SC$	3,462 SC$
High Tech Services	392,158	units	7,500	52.3	222	3,715 SC$	1,616 SC$
Robotics	2,512	units	51	49.3	221	531,234 SC$	237,070 SC$
Sand	9,731,459	tons	200,000	48.7	218	3,515 SC$	1,610 SC$
Selenium	8,068	tons	150	53.8	220	10.26M SC$	4.83M SC$
Services	398,964	units	7,500	53.2	222	2,547 SC$	1,029 SC$

Product Offered

Market Situation for Glass

Product Offered but not Sold yet

0.00

Product in Stock but not Offered on the Market

0.18

Product Retained Each Month For Contracts

0.00

Maximum Production Capacity Per Month

1,000,000

Estimated Production This Month

1,000,000

Trade Strategies

	Sale Strategy	Best Price
	Buying Strategy	Best Price

Back to list of state corporations in DanNation

Back to main country page

Back to my home page

		UPLOADING IMAGES AND SOUNDS Uploading images and sounds is restricted to Premium Members. Please return to this page after you made a contribution to the game.

Tip