Simcountry: Corporation page for: DNE Shuttle Extentions

Tip

Little Upsilon: Oct 20 5366

Home

Communication

Chat

Forum

Full Report of your Account and all your Game Assets

Account Status

Account & Membership

Exchange game money between Countries, Enterprises and with other players

Direct Trading

Boosters

Gold Coins

My Country

My Enterprise

My Messages

Space Program

Loans

Common Market

Security Council

Sitemap

Game News

Beginners Support

Documentation

Logoff

President: Daniel Iceling

videos

Army

Wars Won / Lost:				0 / 0
War Score:				0 points
War Protection:				No war protection
War Experience:				Level 0

Finance Index 0.00

Cash:				0 SC$
Profit/Loss:				0 SC$
Total Assets:				0 SC$

Nominal Value 0.00 USD

Nat Resources

Newspapers

Show Map

DNE Shuttle Extentions

Product:				Shuttle Extentions
Latest Market Price:				203.85M SC$ per extension
Corporation Type:				private corporation
Founded:				September 20 5272
Total Number of Shares Outstanding:				100 Million
Shares you own:				0
Percentage of Shares owned:				0.0%
Estimated Market Value in Gold Coins:				49.90 GC
Located in:				DanNation
Controlled by:				Daniel Enterprises I
Public Offering:				perform a Public Offering

Related Videos:
	About Corporations Manage corporations

Production last month was on target.

	corporation sitemap
	general data
	shares
	profit & loss
	loans

	employees
	supplies
	product offered
	trade strategies

General Data

Products Sold Current Month		6,547.66M SC$
Cash Available Now		116,886.54M SC$

Products Sold Last Year		65,566.62M SC$
Profit Last Year		16,085.08M SC$
Net Profit Last Year		16,085.08M SC$
Products Sold Last Month		6,547.66M SC$
Profit Last Month		1,665.13M SC$
Net Profit Last Month		1,665.13M SC$
Assets		231,313.02M SC$
Market Value		1,172,539.24M SC$
Outstanding Loans		0.00M SC$
Value of Supplies		72,063.50M SC$
Production Last Month		11.25
Production Level Last Month		125.00 %
Employment Level Last Month		100.00 %
Production Process Quality		225
Quality of the Product		303.2
Production Process Effectivity		225
Welfare Index		125.02

Cash Flow Data

Cash at start of previous month		117,527.70M SC$

Salaries Paid		-1,329.21M SC$
Interest Paid		0.00M SC$
Country Resources Used		-1,244.05M SC$
Fixed Property Cost		-187.97M SC$
Maintenance Products Bought		0.00M SC$
Raw Materials Bought		-418.00M SC$
Raw Materials Sold		0.00M SC$
New Loans Taken		0.00M SC$
Loans Paid Back		0.00M SC$
Tax Paid		0.00M SC$
Profit Payment Paid		0.00M SC$
Upgrades Bought		0.00M SC$
Damage Repair Paid		0.00M SC$
Products Sold		6,547.66M SC$
Manual Cash Transfers		0.00M SC$
Automatic Cash Transfers		-10,000.00M SC$
Income New/Cost of Retracting Shares		0.00M SC$

Cash beginning of this month		110,896.13M SC$

Share Price and P/E Ratio

Based on last 12 months

Outstanding Shares		100.00M
P/E Ratio		63.9
Share Price		11,725.39 SC$
Earning per Share In Recent Period		183.64 SC$

Profit & Loss -- Current Month

	Income	Cost
Products Sold	6,547.66M SC$
Salaries Paid		1,329.21M SC$
Raw Materials Used		1,969.59M SC$
Fixed Property Cost		187.97M SC$
Maintenance Products Used		86.90M SC$
Interest on Loans		0.00M SC$
Country Resources Used		1,244.05M SC$
Total:	6,547.66M SC$	4,817.72M SC$

Year to Date

Income		Cost
59,943.65M
		11,964.26M
		16,048.33M
		1,690.31M
		779.28M
		0.00M
		11,446.34M
59,943.65M		41,928.53M

Last Year

Income		Cost
65,566.62M
		15,951.88M
		18,168.38M
		2,256.45M
		1,041.98M
		0.00M
		12,062.84M
65,566.62M		49,481.54M

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.

Employees

The current salary index of this corporation is 500.0. The target salary index for this corporation is 500.0.

Current Employment and Salaries in the Company

Occupation	Employees	Estimated employees at 100% Hiring	Salary

Low Level Worker	53,750	53,750	26,500
Medium Level Worker	52,500	52,500	34,500
High Level Worker	50,750	50,750	40,000
Low Level Manager	19,550	19,550	50,000
Medium Level Manager	9,175	9,175	66,000
High Level Manager	6,425	6,425	82,500
Executive	2,000	2,000	172,500
High Tech Engineer	80,250	80,250	66,500
High Tech Senior	22,375	22,375	105,000
High Tech Executive	2,575	2,575	210,000

Total:	299,350	299,350

Supplies

Monthly Use and Months in Stock are based on Full Production.

Available Materials and Contracted Services

Product	Stock	(Unit)	Monthly Use	Stock Months	Avg. Quality	Last Price Paid	Market Price
Aluminum	165,678	tons	3,000	55.2	222	6,558 SC$	3,140 SC$
Computers	1,042,538	systems	20,000	52.1	220	3,924 SC$	1,648 SC$
Electric Power	8,246	million kwhs	150	55	219	211,387 SC$	97,680 SC$
Electronic Components	1,127,926	units	20,000	56.4	221	3,467 SC$	1,510 SC$
Factory Maintenance	4,686	units	104	45.1	217	844,512 SC$	385,050 SC$
High Tech Services	285,172	units	5,000	57	220	3,588 SC$	1,616 SC$
Industrial Equipment	1,100,022	units	20,000	55	222	3,606 SC$	1,342 SC$
Robotics	5,615	units	95	59.3	217	506,132 SC$	237,070 SC$
Services	207,477	units	4,000	51.9	222	2,546 SC$	1,029 SC$
Shuttle Components	28,409	Components	675	42.1	219	1.21M SC$	855,037 SC$
Steel	130,385	tons	2,250	57.9	220	7,059 SC$	3,262 SC$

Product Offered

Market Situation for Shuttle Extension

Product Offered but not Sold yet

0.00

Product in Stock but not Offered on the Market

0.56

Product Retained Each Month For Contracts

0.00

Maximum Production Capacity Per Month

Estimated Production This Month

Trade Strategies

	Sale Strategy	Best Price
	Buying Strategy	Best Price

Back to list of corporations owned by Daniel Enterprises I

Back to main enterprise page

Back to my home page

		UPLOADING IMAGES AND SOUNDS Uploading images and sounds is restricted to Premium Members. Please return to this page after you made a contribution to the game.

Population:

Migration:

Corporations:

Gold Coins: