Simcountry: Corporation page for: DN Carbon 001

DN Carbon 001

Product:				Carbon
Latest Market Price:				25,921 SC$ per ton
Corporation Type:				national corporation
Founded:				December 24 5041
Total Number of Shares Outstanding:				100 Million
Shares you own:				0
Percentage of Shares owned:				0.0%
Estimated Market Value in Gold Coins:				59.88 GC
Located in:				DanNation
Controlled by:				DanNation
Public Offering:				perform a Public Offering

Related Videos:
	About Corporations Manage corporations

Production last month was on target.

	corporation sitemap
	general data
	shares
	profit & loss
	loans

	employees
	supplies
	product offered
	trade strategies

General Data

Products Sold Current Month		7,106.93M SC$
Cash Available Now		152,991.36M SC$

Products Sold Last Year		85,228.29M SC$
Profit Last Year		52,104.77M SC$
Net Profit Last Year		31,262.86M SC$
Products Sold Last Month		7,106.86M SC$
Profit Last Month		4,343.81M SC$
Net Profit Last Month		2,606.28M SC$
Assets		237,535.32M SC$
Market Value		1,407,219.53M SC$
Outstanding Loans		0.00M SC$
Value of Supplies		51,961.88M SC$
Production Last Month		106,270.00
Production Level Last Month		125.00 %
Employment Level Last Month		100.00 %
Production Process Quality		200
Quality of the Product		269.5
Production Process Effectivity		199
Welfare Index		125.02

Available Natural Resource

Resource		Carbon
Remaining		1,292,344,200

Cash Flow Data

Cash at start of previous month		146,699.72M SC$

Salaries Paid		-1,281.72M SC$
Interest Paid		0.00M SC$
Country Resources Used		0.00M SC$
Fixed Property Cost		-208.64M SC$
Maintenance Products Bought		0.00M SC$
Raw Materials Bought		0.00M SC$
Raw Materials Sold		0.00M SC$
New Loans Taken		0.00M SC$
Loans Paid Back		0.00M SC$
Tax Paid		0.00M SC$
Profit Payment Paid		-3,475.05M SC$
Upgrades Bought		0.00M SC$
Damage Repair Paid		0.00M SC$
Products Sold		7,106.86M SC$
Manual Cash Transfers		0.00M SC$
Automatic Cash Transfers		0.00M SC$
Income New/Cost of Retracting Shares		0.00M SC$

Cash beginning of this month		148,841.19M SC$

Share Price and P/E Ratio

Based on last 12 months

Outstanding Shares		100.00M
P/E Ratio		54.1
Share Price		14,072.20 SC$
Earning per Share In Recent Period		260.25 SC$

Profit & Loss -- Current Month

	Income	Cost
Products Sold	7,106.93M SC$
Salaries Paid		1,281.72M SC$
Raw Materials Used		1,191.72M SC$
Fixed Property Cost		208.64M SC$
Maintenance Products Used		78.93M SC$
Interest on Loans		0.00M SC$
Country Resources Used		0.00M SC$
Total:	7,106.93M SC$	2,761.00M SC$

Year to Date

Income		Cost
63,904.95M
		11,530.54M
		10,768.52M
		1,874.86M
		708.12M
		0.00M
		0.00M
63,904.95M		24,882.04M

Last Year

Income		Cost
85,228.29M
		15,374.28M
		14,303.27M
		2,501.05M
		944.92M
		0.00M
		0.00M
85,228.29M		33,123.52M

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.

Employees

The current salary index of this corporation is 500.0. The target salary index for this corporation is 500.0.

Current Employment and Salaries in the Company

Occupation	Employees	Estimated employees at 100% Hiring	Salary

Low Level Worker	127,310	127,310	26,500
Medium Level Worker	123,240	123,240	34,500
High Level Worker	41,050	41,050	40,000
Low Level Manager	18,760	18,760	50,000
Medium Level Manager	12,465	12,465	66,000
High Level Manager	5,775	5,775	82,500
Executive	1,848	1,848	172,500
High Tech Engineer	37,475	37,475	66,500
High Tech Senior	8,188	8,188	105,000
High Tech Executive	978	978	210,000

Total:	377,089	377,089

Supplies

Monthly Use and Months in Stock are based on Full Production.

Available Materials and Contracted Services

Product	Stock	(Unit)	Monthly Use	Stock Months	Avg. Quality	Last Price Paid	Market Price
Chemicals	2,690,961	tons	50,000	53.8	220	3,367 SC$	1,510 SC$
Coal	3,205,123	tons	60,000	53.4	221	5,860 SC$	2,624 SC$
Electric Power	17,373	million kwhs	325	53.5	220	206,946 SC$	97,680 SC$
Factory Maintenance	4,183	units	104	40.2	219	854,715 SC$	385,050 SC$
High Tech Services	1,509,022	units	25,000	60.4	218	3,491 SC$	1,616 SC$
Household Products	747,433	tons	12,500	59.8	222	12,736 SC$	5,738 SC$
Plastics	253,299	tons	4,500	56.3	220	3,513 SC$	1,661 SC$
Robotics	4,807	units	90	53.4	219	504,344 SC$	237,070 SC$
Services	1,413,562	units	25,000	56.5	220	2,512 SC$	1,029 SC$

Product Offered

Market Situation for Carbon

Product Offered but not Sold yet

0.00

Product in Stock but not Offered on the Market

0.86

Product Retained Each Month For Contracts

0.00

Maximum Production Capacity Per Month

85,000

Estimated Production This Month

85,000

Trade Strategies

	Sale Strategy	Best Price
	Buying Strategy	Best Price

Back to list of state corporations in DanNation

Back to main country page

Back to my home page

		UPLOADING IMAGES AND SOUNDS Uploading images and sounds is restricted to Premium Members. Please return to this page after you made a contribution to the game.

Tip