Tip

Welcome to Simcountry.

close
Loading message...
Title
Close
 
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Applet Window
Desktop Settings
 
Maximized Window
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: Oct 21 5366
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
President: Daniel Iceling  
 
Country Flag
videos
  
Army
Wars Won / Lost:    0 / 0 
War Score:    0 points 
War Protection:    No war protection 
War Experience:    Level 0 
  
Finance Index 0.00
Cash:    0 SC$ Cash Available
Profit/Loss:    0 SC$ Total Profit This Month
Total Assets:    0 SC$ Total State Assets
  
Nominal Value 0.00 USD
Population:    0 Total Population
Migration:    0  
Corporations:    0 Number of Corporations
Gold Coins:    Secret 
Nat Resources
Newspapers
Show Map
 
 
Image  
Delray Airforce Maintenance
Product:     Airforce Maintenance 
Latest Market Price:  Market Price  35,938 SC$ per unit 
Corporation Type:     private corporation 
Founded:     July 21 5292 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     40.25 GC 
Located in:     DanNation 
Controlled by:     narcisse extortion division 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  10,393.44M SC$ 
Cash Available Now  60,959.32M SC$Corporate cash
     
Products Sold Last Year  123,477.28M SC$ 
Profit Last Year  31,518.45M SC$ 
Net Profit Last Year  16,547.19M SC$ 
Products Sold Last Month  10,252.90M SC$ 
Profit Last Month  2,090.16M SC$Profit
Net Profit Last Month  1,097.33M SC$Net Profit
Assets  236,058.08M SC$Corporate assets
Market Value  945,841.82M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  143,839.83M SC$Value of materials
Production Last Month  98,370.43Production for the month
Production Level Last Month  112.40 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  303.2Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  112.42Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  47,943.75M SC$ 
     
Salaries Paid  -492.53M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -1,948.05M SC$ 
Fixed Property Cost  -187.87M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -3,016.66M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  0.00M SC$Tax payments
Profit Payment Paid  -1,985.65M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  10,252.90M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  50,565.88M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  77.8Price earning ratio
Share Price  9,458.42  SC$Share price
Earning per Share In Recent Period  121.65  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  10,393.44M SC$   
Salaries Paid     492.53M SC$Salary Cost
Raw Materials Used     5,463.36M SC$Cost of Material used
Fixed Property Cost     187.87M SC$Fixed Cost
Maintenance Products Used     98.33M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     1,948.05M SC$ 
Total:  10,393.44M SC$  8,190.14M SC$ 
Year to Date
Income   Cost  
92,296.28M   
   4,433.32M 
   47,813.48M 
   1,689.80M 
   884.94M 
   0.00M 
   17,549.45M 
92,296.28M  72,370.98M 
Last Year
Income   Cost  
123,477.28M   
   5,910.91M 
   59,146.89M 
   2,252.63M 
   1,187.82M 
   0.00M 
   23,460.57M 
123,477.28M  91,958.83M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 175.0. The target salary index for this corporation is 175.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  82,500  82,500  9,275 
Medium Level Worker  73,750  73,750  12,075 
High Level Worker  50,000  50,000  14,000 
Low Level Manager  21,600  21,600  17,500 
Medium Level Manager  11,675  11,675  23,100 
High Level Manager  7,125  7,125  28,875 
Executive  3,025  3,025  60,375 
High Tech Engineer  73,750  73,750  23,275 
High Tech Senior  17,125  17,125  36,750 
High Tech Executive  2,350  2,350  73,500 
     
Total:  342,900Number of Employees 342,900   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Helicopters    16 helicopters    0.15    109.8    299    110.76M SC$    36.92M SC$
Interceptors    16 interceptors    0.15    109.3    304    327.08M SC$    123.82M SC$
Navy Interceptors    0.81 interceptors    0.07    12.5    220    92.31M SC$    41.60M SC$
Radar Planes    2 planes    0.15    12.6    225    2.13B SC$    936.20M SC$
Factory Maintenance    592 units    114    5.2    224    887,811 SC$    385,050 SC$
High Tech Services    18,019 units    3,000    6    241    4,072 SC$    1,616 SC$
Attack Drones    12 drones    1    10.1    223    216.23M SC$    113.25M SC$
Attack Helicopters    2 helicopters    0.12    12.6    225    1.03B SC$    437.90M SC$
Precision Bombers    11 bombers    0.10    105.6    294    2.19B SC$    732.35M SC$
Fighter Planes    2 aircrafts    0.10    22.6    222    1.45B SC$    672.25M SC$
Long Range Radar Planes    2 planes    0.35    6.8    224    3.60B SC$    1.66B SC$
Navy Fighter Planes    2 aircrafts    0.12    12.6    227    2.19B SC$    936.20M SC$
Navy Helicopters    1 helicopters    0.20    7.5    222    1.03B SC$    460.55M SC$
Stealth Bombers    18 bombers    0.17    108.8    291    4.31B SC$    1.48B SC$
Military Transport Airplanes    3 transporters    0.24    12.6    227    2.64B SC$    1.13B SC$
Robotics    1,430 units    128    11.2    230    578,184 SC$    237,070 SC$
Trucks    1,020 trucks    60    17    259    6.41M SC$    2.11M SC$
Image  
Product Offered
Market Situation for Airforce Maintenance 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.05 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  87,500 
Estimated Production This Month  87,500 
Image  
Trade Strategies
Sale Strategy Best Price
Buying Strategy Start at 107% of the market price and increase by 2% every month that the product is not delivered.
Image  

Back to list of corporations owned by narcisse extortion division

Back to main enterprise page
 

Back to my home page