DN Gold VI

Product:				Gold
Latest Market Price:				90.75M SC$ per ton
Corporation Type:				state corporation
Founded:				February 7 4495
Total Number of Shares Outstanding:				100 Million
Shares you own:				0
Percentage of Shares owned:				0.0%
Estimated Market Value in Gold Coins:				57.31 GC
Located in:				DanNation
Controlled by:				DanNation
Public Offering:				perform a Public Offering

Related Videos:
	About Corporations Manage corporations

Production last month was on target.

	corporation sitemap
	general data
	shares
	profit & loss
	loans

	employees
	supplies
	product offered
	trade strategies

General Data

Products Sold Current Month		7,376.16M SC$
Cash Available Now		165,036.77M SC$

Products Sold Last Year		87,303.32M SC$
Profit Last Year		49,648.25M SC$
Net Profit Last Year		29,788.95M SC$
Products Sold Last Month		7,089.39M SC$
Profit Last Month		3,952.70M SC$
Net Profit Last Month		2,371.62M SC$
Assets		272,846.18M SC$
Market Value		1,346,692.31M SC$
Outstanding Loans		0.00M SC$
Value of Supplies		76,638.12M SC$
Production Last Month		31.59
Production Level Last Month		121.50 %
Employment Level Last Month		100.00 %
Production Process Quality		200
Quality of the Product		265.4
Production Process Effectivity		200
Welfare Index		121.52

Available Natural Resource

Resource		Gold
Remaining		73,938

Cash Flow Data

Cash at start of previous month		159,044.54M SC$

Salaries Paid		-1,057.98M SC$
Interest Paid		0.00M SC$
Country Resources Used		0.00M SC$
Fixed Property Cost		-208.66M SC$
Maintenance Products Bought		-1,208.91M SC$
Raw Materials Bought		0.00M SC$
Raw Materials Sold		0.00M SC$
New Loans Taken		0.00M SC$
Loans Paid Back		0.00M SC$
Tax Paid		0.00M SC$
Profit Payment Paid		-3,162.16M SC$
Upgrades Bought		-208.38M SC$
Damage Repair Paid		0.00M SC$
Products Sold		7,089.39M SC$
Manual Cash Transfers		0.00M SC$
Automatic Cash Transfers		0.00M SC$
Income New/Cost of Retracting Shares		0.00M SC$

Cash beginning of this month		160,287.85M SC$

Share Price and P/E Ratio

Based on last 12 months

Outstanding Shares		100.00M
P/E Ratio		49.5
Share Price		13,466.92 SC$
Earning per Share In Recent Period		272.19 SC$

Profit & Loss -- Current Month

	Income	Cost
Products Sold	7,376.16M SC$
Salaries Paid		1,057.98M SC$
Raw Materials Used		1,738.85M SC$
Fixed Property Cost		208.66M SC$
Maintenance Products Used		134.05M SC$
Interest on Loans		0.00M SC$
Country Resources Used		0.00M SC$
Total:	7,376.16M SC$	3,139.54M SC$

Year to Date

Income		Cost
58,031.00M
		8,464.49M
		13,889.93M
		1,671.32M
		1,066.37M
		0.00M
		0.00M
58,031.00M		25,092.11M

Last Year

Income		Cost
87,303.32M
		12,696.39M
		20,855.35M
		2,501.98M
		1,601.34M
		0.00M
		0.00M
87,303.32M		37,655.06M

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.

Employees

The current salary index of this corporation is 400.0. The target salary index for this corporation is 400.0.

Current Employment and Salaries in the Company

Occupation	Employees	Estimated employees at 100% Hiring	Salary

Low Level Worker	110,000	110,000	21,200
Medium Level Worker	118,000	118,000	27,600
High Level Worker	49,000	49,000	32,000
Low Level Manager	18,600	18,600	40,000
Medium Level Manager	12,200	12,200	52,800
High Level Manager	6,600	6,600	66,000
Executive	2,050	2,050	138,000
High Tech Engineer	45,600	45,600	53,200
High Tech Senior	9,900	9,900	84,000
High Tech Executive	1,040	1,040	168,000

Total:	372,990	372,990

Supplies

Monthly Use and Months in Stock are based on Full Production.

Available Materials and Contracted Services

Product	Stock	(Unit)	Monthly Use	Stock Months	Avg. Quality	Last Price Paid	Market Price
Chemicals	2,899,076	tons	50,000	58	218	4,608 SC$	2,114 SC$
Coal	375,839	tons	8,000	47	215	6,115 SC$	2,855 SC$
Electric Power	33,755	million kwhs	675	50	214	931,953 SC$	434,700 SC$
Factory Maintenance	5,833	units	124	47	215	1.21M SC$	558,700 SC$
High Tech Services	666,270	units	12,500	53.3	215	3,522 SC$	1,676 SC$
Household Products	1,579,542	tons	30,000	52.7	215	14,280 SC$	6,493 SC$
Robotics	2,618	units	51	51.3	211	533,541 SC$	258,210 SC$
Services	659,997	units	12,500	52.8	213	2,326 SC$	1,234 SC$

Product Offered

Market Situation for Gold

Product Offered but not Sold yet

0.00

Product in Stock but not Offered on the Market

0.43

Product Retained Each Month For Contracts

0.00

Maximum Production Capacity Per Month

Estimated Production This Month

Trade Strategies

	Sale Strategy	Best Price
	Buying Strategy	Best Price

Back to list of state corporations in DanNation

Back to main country page

Back to my home page

Tip

Simcountry Popup