Simcountry: Corporation page for: DN Carbon 004

Tip

Little Upsilon: Oct 26 5366

Home

Communication

Chat

Forum

Full Report of your Account and all your Game Assets

Account Status

Account & Membership

Exchange game money between Countries, Enterprises and with other players

Direct Trading

Boosters

Gold Coins

My Country

My Enterprise

My Messages

Space Program

Loans

Common Market

Security Council

Sitemap

Game News

Beginners Support

Documentation

Logoff

DanNation

Score 35046.00

Game Level 4

World Rank 8

President: Mr. Daniel Iceling since Feb 4033

videos

War Rank 470

Wars Won / Lost:				0 / 0
War Score:				0 points
War Protection:				Secured Mode
War Experience:				Level 0

Country Assets

Cash:
Profit/Loss:
Total Assets:

Nominal Value Secret

Indexes

Nat Resources

Newspapers

Show Map

DN Carbon 004

Product:				Carbon
Latest Market Price:				25,921 SC$ per ton
Corporation Type:				national corporation
Founded:				August 26 4958
Total Number of Shares Outstanding:				100 Million
Shares you own:				0
Percentage of Shares owned:				0.0%
Estimated Market Value in Gold Coins:				59.94 GC
Located in:				DanNation
Controlled by:				DanNation
Public Offering:				perform a Public Offering

Related Videos:
	About Corporations Manage corporations

Production last month was on target.

	corporation sitemap
	general data
	shares
	profit & loss
	loans

	employees
	supplies
	product offered
	trade strategies

General Data

Products Sold Current Month		7,106.93M SC$
Cash Available Now		164,691.09M SC$

Products Sold Last Year		85,063.01M SC$
Profit Last Year		52,082.86M SC$
Net Profit Last Year		31,249.72M SC$
Products Sold Last Month		7,106.93M SC$
Profit Last Month		4,352.94M SC$
Net Profit Last Month		2,611.77M SC$
Assets		247,996.49M SC$
Market Value		1,408,706.28M SC$
Outstanding Loans		0.00M SC$
Value of Supplies		53,679.35M SC$
Production Last Month		106,270.00
Production Level Last Month		125.00 %
Employment Level Last Month		100.00 %
Production Process Quality		200
Quality of the Product		269.5
Production Process Effectivity		200
Welfare Index		125.02

Available Natural Resource

Resource		Carbon
Remaining		463,481,748

Cash Flow Data

Cash at start of previous month		158,005.05M SC$

Salaries Paid		-1,281.01M SC$
Interest Paid		0.00M SC$
Country Resources Used		0.00M SC$
Fixed Property Cost		-208.13M SC$
Maintenance Products Bought		-730.20M SC$
Raw Materials Bought		-1,826.12M SC$
Raw Materials Sold		0.00M SC$
New Loans Taken		0.00M SC$
Loans Paid Back		0.00M SC$
Tax Paid		0.00M SC$
Profit Payment Paid		-3,482.35M SC$
Upgrades Bought		0.00M SC$
Damage Repair Paid		0.00M SC$
Products Sold		7,106.93M SC$
Manual Cash Transfers		0.00M SC$
Automatic Cash Transfers		0.00M SC$
Income New/Cost of Retracting Shares		0.00M SC$

Cash beginning of this month		157,584.15M SC$

Share Price and P/E Ratio

Based on last 12 months

Outstanding Shares		100.00M
P/E Ratio		54.0
Share Price		14,087.06 SC$
Earning per Share In Recent Period		260.70 SC$

Profit & Loss -- Current Month

	Income	Cost
Products Sold	7,106.93M SC$
Salaries Paid		1,281.01M SC$
Raw Materials Used		1,185.96M SC$
Fixed Property Cost		208.13M SC$
Maintenance Products Used		78.57M SC$
Interest on Loans		0.00M SC$
Country Resources Used		0.00M SC$
Total:	7,106.93M SC$	2,753.68M SC$

Year to Date

Income		Cost
63,905.02M
		11,530.54M
		10,684.46M
		1,872.14M
		699.13M
		0.00M
		0.00M
63,905.02M		24,786.27M

Last Year

Income		Cost
85,063.01M
		15,373.58M
		14,172.70M
		2,500.11M
		933.76M
		0.00M
		0.00M
85,063.01M		32,980.15M

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.

Employees

The current salary index of this corporation is 500.0. The target salary index for this corporation is 500.0.

Current Employment and Salaries in the Company

Occupation	Employees	Estimated employees at 100% Hiring	Salary

Low Level Worker	127,000	127,000	26,500
Medium Level Worker	123,000	123,000	34,500
High Level Worker	41,000	41,000	40,000
Low Level Manager	18,800	18,800	50,000
Medium Level Manager	12,500	12,500	66,000
High Level Manager	5,800	5,800	82,500
Executive	1,850	1,850	172,500
High Tech Engineer	37,500	37,500	66,500
High Tech Senior	8,200	8,200	105,000
High Tech Executive	980	980	210,000

Total:	376,630	376,630

Supplies

Monthly Use and Months in Stock are based on Full Production.

Available Materials and Contracted Services

Product	Stock	(Unit)	Monthly Use	Stock Months	Avg. Quality	Last Price Paid	Market Price
Chemicals	2,872,443	tons	50,000	57.4	220	3,374 SC$	1,510 SC$
Coal	3,257,742	tons	60,000	54.3	218	5,995 SC$	2,624 SC$
Electric Power	16,794	million kwhs	325	51.7	222	224,177 SC$	97,680 SC$
Factory Maintenance	4,894	units	104	47.1	218	866,807 SC$	385,050 SC$
High Tech Services	1,313,167	units	25,000	52.5	221	3,594 SC$	1,616 SC$
Household Products	651,392	tons	12,500	52.1	219	12,532 SC$	5,738 SC$
Plastics	224,324	tons	4,500	49.8	219	3,677 SC$	1,661 SC$
Robotics	5,090	units	91	55.9	221	517,650 SC$	237,070 SC$
Services	1,307,757	units	25,000	52.3	220	2,578 SC$	1,029 SC$

Product Offered

Market Situation for Carbon

Product Offered but not Sold yet

0.00

Product in Stock but not Offered on the Market

0.13

Product Retained Each Month For Contracts

0.00

Maximum Production Capacity Per Month

85,000

Estimated Production This Month

85,000

Trade Strategies

	Sale Strategy	Best Price
	Buying Strategy	Best Price

Back to list of state corporations in DanNation

Back to main country page

Back to my home page

		UPLOADING IMAGES AND SOUNDS Uploading images and sounds is restricted to Premium Members. Please return to this page after you made a contribution to the game.

Population:

Migration:

Corporations:

Gold Coins: