Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Nov 14 5153
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Baradno Electronic Components

Product:     Electronic Components 
Latest Market Price:  Market Price  1,646 SC$ per unit 
Corporation Type:     state corporation 
Founded:     February 14 3887 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     14.30 GC 
Located in:     Andy 
Controlled by:     Andy 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,839.38M SC$ 
Cash Available Now  164,165.72M SC$Corporate cash
     
Products Sold Last Year  46,119.18M SC$ 
Profit Last Year  10,424.33M SC$ 
Net Profit Last Year  5,472.77M SC$ 
Products Sold Last Month  3,836.31M SC$ 
Profit Last Month  854.46M SC$Profit
Net Profit Last Month  448.59M SC$Net Profit
Assets  205,369.61M SC$Corporate assets
Market Value  336,095.27M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  13,689.45M SC$Value of materials
Production Last Month  1,337,401.67Production for the month
Production Level Last Month  121.60 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  199Quality Index
Quality of the Product  181.6Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  121.58Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  160,275.30M SC$ 
     
Salaries Paid  -1,055.59M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.24M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -744.06M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -256.34M SC$Tax payments
Profit Payment Paid  -299.06M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,836.31M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  161,548.33M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  66.5Price earning ratio
Share Price  3,360.95  SC$Share price
Earning per Share In Recent Period  50.54  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,839.38M SC$   
Salaries Paid     1,055.59M SC$Salary Cost
Raw Materials Used     1,629.79M SC$Cost of Material used
Fixed Property Cost     208.24M SC$Fixed Cost
Maintenance Products Used     90.95M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,839.38M SC$  2,984.57M SC$ 
Year to Date
Income   Cost  
38,610.77M   
   10,557.78M 
   16,343.99M 
   2,083.68M 
   860.46M 
   0.00M 
   0.00M 
38,610.77M  29,845.91M 
Last Year
Income   Cost  
46,119.18M   
   12,668.96M 
   19,422.75M 
   2,499.51M 
   1,103.64M 
   0.00M 
   0.00M 
46,119.18M  35,694.85M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 400.0. The target salary index for this corporation is 400.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  81,000  81,000  21,200 
Medium Level Worker  85,000  85,000  27,600 
High Level Worker  52,000  52,000  32,000 
Low Level Manager  15,500  15,500  40,000 
Medium Level Manager  11,100  11,100  52,800 
High Level Manager  5,700  5,700  66,000 
Executive  1,800  1,800  138,000 
High Tech Engineer  67,300  67,300  53,200 
High Tech Senior  14,700  14,700  84,000 
High Tech Executive  1,750  1,750  168,000 
     
Total:  335,850Number of Employees 335,850   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    369,041 tons    30,000    12.3    131    4,277 SC$    3,383 SC$
Carbon    21,138 tons    2,500    8.5    128    37,144 SC$    28,050 SC$
Chemicals    112,657 tons    20,000    5.6    124    2,637 SC$    2,114 SC$
Copper    478,354 tons    70,000    6.8    131    4,173 SC$    3,218 SC$
Electric Power    8,159 million kwhs    675    12.1    137    609,511 SC$    434,700 SC$
Factory Maintenance    1,428 units    133    10.7    136    794,955 SC$    558,700 SC$
High Tech Services    152,428 units    10,000    15.2    132    2,185 SC$    1,676 SC$
Iron    211,476 tons    22,500    9.4    125    3,232 SC$    2,640 SC$
Lead    4,897 tons    350    14    133    57,891 SC$    42,075 SC$
Lithium    5,100 tons    350    14.6    130    125,457 SC$    92,400 SC$
Mercury    815 tons    75    10.9    126    37,124 SC$    29,700 SC$
Plastics    450,573 tons    40,000    11.3    122    2,033 SC$    1,706 SC$
Robotics    2,393 units    151    15.8    124    317,088 SC$    258,210 SC$
Selenium    70 tons    8    9.3    129    4.91M SC$    3.93M SC$
Services    225,642 units    15,000    15    133    1,532 SC$    1,233 SC$
Zinc    2,110 tons    300    7    126    42,865 SC$    33,000 SC$
Image  

Product Offered

Market Situation for Electronic Components 
8812
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.95 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,100,000 
Estimated Production This Month  1,100,000 
Image  

Trade Strategies

Sale Strategy Set price to 179% of the market price.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 102% of the market price and increase by 2% every month that the product is not delivered.
Image  

Back to list of state corporations in Andy

Back to main country page

Image  

Back to my home page