Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Nov 16 5153
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Tabruki Electric Power

Product:     Electric Power 
Latest Market Price:  Market Price  434,700 SC$ per million kwh 
Corporation Type:     state corporation 
Founded:     June 16 2100 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     20.64 GC 
Located in:     Andy 
Controlled by:     Andy 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,949.96M SC$ 
Cash Available Now  91,191.49M SC$Corporate cash
     
Products Sold Last Year  68,669.76M SC$ 
Profit Last Year  18,253.87M SC$ 
Net Profit Last Year  9,583.28M SC$ 
Products Sold Last Month  5,679.46M SC$ 
Profit Last Month  1,465.51M SC$Profit
Net Profit Last Month  769.39M SC$Net Profit
Assets  231,635.75M SC$Corporate assets
Market Value  485,105.50M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  116,824.72M SC$Value of materials
Production Last Month  5,471.19Production for the month
Production Level Last Month  121.60 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  242.5Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  121.58Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  114,823.22M SC$ 
     
Salaries Paid  -841.57M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.05M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -33,258.95M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -439.65M SC$Tax payments
Profit Payment Paid  -512.93M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,679.46M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  85,241.53M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  56.2Price earning ratio
Share Price  4,851.05  SC$Share price
Earning per Share In Recent Period  86.35  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,949.96M SC$   
Salaries Paid     842.93M SC$Salary Cost
Raw Materials Used     2,996.91M SC$Cost of Material used
Fixed Property Cost     208.05M SC$Fixed Cost
Maintenance Products Used     172.36M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  5,949.96M SC$  4,220.26M SC$ 
Year to Date
Income   Cost  
57,028.66M   
   8,418.40M 
   29,905.72M 
   2,081.98M 
   1,721.62M 
   0.00M 
   0.00M 
57,028.66M  42,127.72M 
Last Year
Income   Cost  
68,669.76M   
   10,101.53M 
   35,746.13M 
   2,501.89M 
   2,066.34M 
   0.00M 
   0.00M 
68,669.76M  50,415.89M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 400.0. The target salary index for this corporation is 400.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  78,420  78,420  21,200 
Medium Level Worker  66,340  66,340  27,600 
High Level Worker  21,100  21,100  32,000 
Low Level Manager  11,782  11,782  40,000 
Medium Level Manager  7,290  7,290  52,800 
High Level Manager  2,540  2,540  66,000 
Executive  1,067  1,067  138,000 
High Tech Engineer  62,475  62,475  53,200 
High Tech Senior  13,287  13,287  84,000 
High Tech Executive  1,998  1,998  168,000 
     
Total:  266,299Number of Employees 266,299   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    564,287 units    30,000    18.8    199    4,615 SC$    2,718 SC$
Carbon    768,615 tons    15,000    51.2    198    56,858 SC$    28,050 SC$
Chemicals    644,680 tons    40,000    16.1    196    4,264 SC$    2,114 SC$
Computers    1,306,717 systems    22,500    58.1    192    5,013 SC$    2,643 SC$
Factory Maintenance    4,568 units    174    26.3    197    1.13M SC$    558,700 SC$
Gas    1,182,553 units    21,000    56.3    190    7,233 SC$    3,878 SC$
High Tech Services    835,732 units    17,500    47.8    200    3,315 SC$    1,676 SC$
Oil    10,508,083 tons    180,000    58.4    196    3,851 SC$    1,997 SC$
Robotics    7,455 units    224    33.3    193    508,947 SC$    258,210 SC$
Services    368,427 units    17,500    21.1    198    2,142 SC$    1,233 SC$
Software    793,681 units    30,000    26.5    196    3,916 SC$    2,023 SC$
Image  

Product Offered

Market Situation for Electric Power 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.86 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  4,500 
Estimated Production This Month  4,500 
Image  

Trade Strategies

Sale Strategy Set price to 240% of the market price.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 102% of the market price and increase by 2% every month that the product is not delivered.
Image  

Back to list of state corporations in Andy

Back to main country page

Image  

Back to my home page