Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Dec 14 5153
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Bernburg Factory Maintenance U

Product:     Factory Maintenance 
Latest Market Price:  Market Price  558,700 SC$ per unit 
Corporation Type:     state corporation 
Founded:     September 14 2387 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     18.25 GC 
Located in:     Andy 
Controlled by:     Andy 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,132.05M SC$ 
Cash Available Now  163,684.80M SC$Corporate cash
     
Products Sold Last Year  60,330.34M SC$ 
Profit Last Year  15,471.32M SC$ 
Net Profit Last Year  8,122.44M SC$ 
Products Sold Last Month  4,984.89M SC$ 
Profit Last Month  1,252.83M SC$Profit
Net Profit Last Month  657.74M SC$Net Profit
Assets  259,851.44M SC$Corporate assets
Market Value  428,835.56M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  69,854.89M SC$Value of materials
Production Last Month  3,769.29Production for the month
Production Level Last Month  121.60 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  240.1Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  121.59Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  156,880.38M SC$ 
     
Salaries Paid  -1,116.20M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.63M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,173.35M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -375.85M SC$Tax payments
Profit Payment Paid  -438.49M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,984.89M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  158,552.75M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  59.7Price earning ratio
Share Price  4,288.36  SC$Share price
Earning per Share In Recent Period  71.87  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,132.05M SC$   
Salaries Paid     1,116.20M SC$Salary Cost
Raw Materials Used     2,316.77M SC$Cost of Material used
Fixed Property Cost     208.63M SC$Fixed Cost
Maintenance Products Used     92.67M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  5,132.05M SC$  3,734.28M SC$ 
Year to Date
Income   Cost  
54,626.13M   
   12,280.70M 
   25,391.49M 
   2,291.49M 
   1,017.44M 
   0.00M 
   0.00M 
54,626.13M  40,981.12M 
Last Year
Income   Cost  
60,330.34M   
   13,396.90M 
   27,858.65M 
   2,493.36M 
   1,110.11M 
   0.00M 
   0.00M 
60,330.34M  44,859.02M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 400.0. The target salary index for this corporation is 400.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  85,000  85,000  21,200 
Medium Level Worker  64,000  64,000  27,600 
High Level Worker  39,000  39,000  32,000 
Low Level Manager  19,500  19,500  40,000 
Medium Level Manager  14,400  14,400  52,800 
High Level Manager  6,500  6,500  66,000 
Executive  2,450  2,450  138,000 
High Tech Engineer  82,500  82,500  53,200 
High Tech Senior  17,600  17,600  84,000 
High Tech Executive  2,400  2,400  168,000 
     
Total:  333,350Number of Employees 333,350   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    187,042 units    4,000    46.8    203    5,650 SC$    2,718 SC$
Books And Newspapers    600,050 units    22,500    26.7    193    3,784 SC$    1,993 SC$
Building Materials    1,143,662 units    25,000    45.7    197    4,118 SC$    2,114 SC$
Computers    533,756 systems    10,000    53.4    196    5,155 SC$    2,643 SC$
Electric Components    1,257,339 units    25,000    50.3    197    4,257 SC$    2,114 SC$
Electric Power    15,593 million kwhs    500    31.2    197    883,102 SC$    434,700 SC$
Electronic Components    647,119 units    25,000    25.9    199    3,226 SC$    1,646 SC$
Factory Maintenance    1,968 units    95    20.7    194    1.10M SC$    558,700 SC$
High Tech Services    908,491 units    20,000    45.4    201    3,337 SC$    1,676 SC$
Industrial Equipment    328,586 units    25,000    13.1    200    4,584 SC$    2,235 SC$
Mercury    24,816 tons    900    27.6    200    59,486 SC$    29,700 SC$
Mobile Devices    82,068 devices    3,000    27.4    191    30,520 SC$    15,704 SC$
Household Products    51,674 tons    2,000    25.8    202    13,376 SC$    6,493 SC$
Robotics    7,989 units    201    39.7    195    517,261 SC$    258,210 SC$
Services    611,575 units    10,000    61.2    196    2,326 SC$    1,238 SC$
Software    878,530 units    15,000    58.6    193    3,845 SC$    2,023 SC$
Trucks    4,096 trucks    100    41    188    4.97M SC$    2.63M SC$
Image  

Product Offered

Market Situation for Factory Maintenance 
7624
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.86 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  3,100 
Estimated Production This Month  3,100 
Image  

Trade Strategies

Sale Strategy Set price to 237% of the market price.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 102% of the market price and increase by 2% every month that the product is not delivered.
Image  

Back to list of state corporations in Andy

Back to main country page

Image  

Back to my home page