Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Nov 11 5153
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Sembioza Air Transport

Product:     Air Transport 
Latest Market Price:  Market Price  1,691 SC$ per unit 
Corporation Type:     state corporation 
Founded:     May 11 4134 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     15.53 GC 
Located in:     Andy 
Controlled by:     Andy 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,424.37M SC$ 
Cash Available Now  167,043.31M SC$Corporate cash
     
Products Sold Last Year  41,555.88M SC$ 
Profit Last Year  12,426.25M SC$ 
Net Profit Last Year  6,523.78M SC$ 
Products Sold Last Month  3,343.33M SC$ 
Profit Last Month  890.09M SC$Profit
Net Profit Last Month  467.30M SC$Net Profit
Assets  204,671.11M SC$Corporate assets
Market Value  365,049.08M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  7,265.39M SC$Value of materials
Production Last Month  1,155,028.71Production for the month
Production Level Last Month  121.60 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  182.5Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  121.58Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  164,473.78M SC$ 
     
Salaries Paid  -954.81M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.20M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -267.03M SC$Tax payments
Profit Payment Paid  -311.53M SC$ 
Upgrades Bought  -208.38M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,343.33M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  165,867.15M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  64.8Price earning ratio
Share Price  3,650.49  SC$Share price
Earning per Share In Recent Period  56.29  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,424.37M SC$   
Salaries Paid     953.59M SC$Salary Cost
Raw Materials Used     1,223.57M SC$Cost of Material used
Fixed Property Cost     208.20M SC$Fixed Cost
Maintenance Products Used     67.98M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,424.37M SC$  2,453.35M SC$ 
Year to Date
Income   Cost  
34,190.24M   
   9,539.57M 
   12,239.20M 
   2,078.77M 
   706.70M 
   0.00M 
   0.00M 
34,190.24M  24,564.24M 
Last Year
Income   Cost  
41,555.88M   
   11,446.75M 
   14,403.40M 
   2,494.75M 
   784.73M 
   0.00M 
   0.00M 
41,555.88M  29,129.62M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 400.0. The target salary index for this corporation is 400.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  77,000  77,000  21,200 
Medium Level Worker  51,000  51,000  27,600 
High Level Worker  33,000  33,000  32,000 
Low Level Manager  20,600  20,600  40,000 
Medium Level Manager  14,500  14,500  52,800 
High Level Manager  9,300  9,300  66,000 
Executive  2,200  2,200  138,000 
High Tech Engineer  63,000  63,000  53,200 
High Tech Senior  14,600  14,600  84,000 
High Tech Executive  1,560  1,560  168,000 
     
Total:  286,760Number of Employees 286,760   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aircraft Fuel    817,019 tons    51,750    15.8    132    3,914 SC$    3,020 SC$
Books And Newspapers    44,473 units    9,000    4.9    128    2,519 SC$    1,993 SC$
Electric Power    2,127 million kwhs    175    12.2    125    540,067 SC$    434,700 SC$
Factory Maintenance    1,044 units    104    10    130    727,029 SC$    558,700 SC$
Gasoline    113,429 tons    11,250    10.1    132    3,482 SC$    2,643 SC$
High Tech Services    44,681 units    6,750    6.6    123    2,015 SC$    1,676 SC$
Luxury Goods    3,114 tons    500    6.2    131    869,782 SC$    649,300 SC$
Mobile Devices    35,312 devices    6,233    5.7    129    21,105 SC$    15,704 SC$
Household Products    4,133 tons    675    6.1    126    8,376 SC$    6,493 SC$
Robotics    1,712 units    201    8.5    127    332,576 SC$    258,210 SC$
Services    33,938 units    4,500    7.5    138    1,540 SC$    1,233 SC$
Image  

Product Offered

Market Situation for Air Transport 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.27 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  950,000 
Estimated Production This Month  950,000 
Image  

Trade Strategies

Sale Strategy Set price to 180% of the market price.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 102% of the market price and increase by 2% every month that the product is not delivered.
Image  

Back to list of state corporations in Andy

Back to main country page

Image  

Back to my home page