Tip

Welcome to Simcountry.

close
Loading message...

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 
Simcountry

Simcountry Popup
Close
 
Little Upsilon: Nov 19 5153
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Santa Emillia Military Bases M

Product:     Military Bases Maintenance 
Latest Market Price:  Market Price  1.80M SC$ per unit 
Corporation Type:     state corporation 
Founded:     July 19 4129 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     7.27 GC 
Located in:     Andy 
Controlled by:     Andy 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  6,799.92M SC$ 
Cash Available Now  56,262.00M SC$Corporate cash
     
Products Sold Last Year  0.00M SC$ 
Profit Last Year  -16,013.52M SC$ 
Net Profit Last Year  -16,013.52M SC$ 
Products Sold Last Month  6,796.90M SC$ 
Profit Last Month  1,870.90M SC$Profit
Net Profit Last Month  1,870.90M SC$Net Profit
Assets  142,468.71M SC$Corporate assets
Market Value  170,732.30M SC$Corporate market value
Outstanding Loans  30,000.00M SC$Total of loans
Value of Supplies  94,626.34M SC$Value of materials
Production Last Month  2,249.27Production for the month
Production Level Last Month  121.60 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  182.5Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  121.58Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  44,075.10M SC$ 
     
Salaries Paid  -1,126.33M SC$ 
Interest Paid  -1.67M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.29M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -73.65M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  0.00M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  6,796.90M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  49,462.07M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  21.0Price earning ratio
Share Price  1,707.32  SC$Share price
Earning per Share In Recent Period  81.39  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  6,799.92M SC$   
Salaries Paid     1,126.33M SC$Salary Cost
Raw Materials Used     3,521.67M SC$Cost of Material used
Fixed Property Cost     208.29M SC$Fixed Cost
Maintenance Products Used     65.89M SC$Maintenance Cost
Interest on Loans     1.67M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  6,799.92M SC$  4,923.84M SC$ 
Year to Date
Income   Cost  
52,910.50M   
   11,265.06M 
   27,465.21M 
   2,084.27M 
   536.81M 
   11.67M 
   0.00M 
52,910.50M  41,363.02M 
Last Year
Income   Cost  
0.00M   
   13,517.72M 
   0.00M 
   2,495.80M 
   0.00M 
   0.00M 
   0.00M 
0.00M  16,013.52M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

Loans
Source    Amount    Interest Rate    Due on
Berkshire Hathaway    30.00B SC$    12.0%    5163/03/05
Image  

Employees

The current salary index of this corporation is 400.0. The target salary index for this corporation is 400.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  86,000  86,000  21,200 
Medium Level Worker  76,000  76,000  27,600 
High Level Worker  46,000  46,000  32,000 
Low Level Manager  21,000  21,000  40,000 
Medium Level Manager  10,800  10,800  52,800 
High Level Manager  5,400  5,400  66,000 
Executive  1,850  1,850  138,000 
High Tech Engineer  79,000  79,000  53,200 
High Tech Senior  17,200  17,200  84,000 
High Tech Executive  2,700  2,700  168,000 
     
Total:  345,950Number of Employees 345,950   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Defense Fortifications    4 locations    0.14    28.3    131    3.20B SC$    457.60M SC$
Defensive Military Airports    2 airports    0.12    14.1    131    1.93B SC$    1.45B SC$
Defensive Military Bases    2 bases    0.12    14.1    125    1.42B SC$    1.04B SC$
Factory Maintenance    1,141 units    104    11    126    708,855 SC$    558,700 SC$
High Tech Services    30,647 units    5,000    6.1    134    2,253 SC$    1,676 SC$
Offensive Military Airports    1 airports    0.12    11.2    134    4.30B SC$    3.25B SC$
Offensive Military Bases    2 bases    0.12    18.7    132    4.18B SC$    3.25B SC$
Robotics    1,654 units    153    10.8    123    316,524 SC$    258,210 SC$
Services    66,629 units    5,000    13.3    123    1,401 SC$    1,233 SC$
Strategic Airports    1 airports    0.13    9.8    128    4.33B SC$    3.44B SC$
Strategic Military Bases    15 bases    0.13    112.4    130    9.50B SC$    3.44B SC$
Str Weapons Maintenance    169 units    13    13.5    133    1.77M SC$    1.34M SC$
Trucks    534 trucks    50    10.7    130    3.56M SC$    2.63M SC$
Image  

Product Offered

Market Situation for Military Bases Maintenance 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.08 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,850 
Estimated Production This Month  1,850 
Image  

Trade Strategies

Sale Strategy Set price to 180% of the market price.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 102% of the market price and increase by 2% every month that the product is not delivered.
Image  

Back to list of state corporations in Andy

Back to main country page
Image  

Back to my home page