Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Dec 6 5153
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Monardo Chemicals

Product:     Chemicals 
Latest Market Price:  Market Price  2,114 SC$ per ton 
Corporation Type:     state corporation 
Founded:     March 6 4053 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     15.66 GC 
Located in:     Andy 
Controlled by:     Andy 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,344.14M SC$ 
Cash Available Now  164,682.10M SC$Corporate cash
     
Products Sold Last Year  51,252.37M SC$ 
Profit Last Year  12,167.69M SC$ 
Net Profit Last Year  6,388.04M SC$ 
Products Sold Last Month  4,278.78M SC$ 
Profit Last Month  989.19M SC$Profit
Net Profit Last Month  519.33M SC$Net Profit
Assets  208,892.44M SC$Corporate assets
Market Value  368,070.10M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  18,958.62M SC$Value of materials
Production Last Month  1,094,310.00Production for the month
Production Level Last Month  121.60 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  182.5Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  121.59Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  159,218.60M SC$ 
     
Salaries Paid  -904.54M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -207.64M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,404.27M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -296.76M SC$Tax payments
Profit Payment Paid  -346.22M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,278.78M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  160,337.96M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  63.8Price earning ratio
Share Price  3,680.70  SC$Share price
Earning per Share In Recent Period  57.70  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,344.14M SC$   
Salaries Paid     904.54M SC$Salary Cost
Raw Materials Used     2,113.64M SC$Cost of Material used
Fixed Property Cost     207.64M SC$Fixed Cost
Maintenance Products Used     71.80M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,344.14M SC$  3,297.61M SC$ 
Year to Date
Income   Cost  
47,116.33M   
   9,951.80M 
   23,090.04M 
   2,284.52M 
   814.72M 
   0.00M 
   0.00M 
47,116.33M  36,141.08M 
Last Year
Income   Cost  
51,252.37M   
   10,858.19M 
   24,867.66M 
   2,496.36M 
   862.46M 
   0.00M 
   0.00M 
51,252.37M  39,084.68M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 400.0. The target salary index for this corporation is 400.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  85,000  85,000  21,200 
Medium Level Worker  100,000  100,000  27,600 
High Level Worker  27,000  27,000  32,000 
Low Level Manager  19,200  19,200  40,000 
Medium Level Manager  11,200  11,200  52,800 
High Level Manager  3,750  3,750  66,000 
Executive  1,170  1,170  138,000 
High Tech Engineer  49,000  49,000  53,200 
High Tech Senior  10,300  10,300  84,000 
High Tech Executive  1,120  1,120  168,000 
     
Total:  307,740Number of Employees 307,740   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Carbon    26,968 tons    2,750    9.8    125    35,427 SC$    28,050 SC$
Electric Power    5,286 million kwhs    500    10.6    139    620,277 SC$    434,700 SC$
Factory Maintenance    914 units    109    8.4    131    730,131 SC$    558,700 SC$
High Tech Services    108,367 units    10,000    10.8    126    2,037 SC$    1,676 SC$
Lead    24,406 tons    2,250    10.8    136    59,023 SC$    42,075 SC$
Minerals    295,312 tons    40,000    7.4    132    3,674 SC$    2,805 SC$
Oil    297,141 tons    22,500    13.2    134    2,596 SC$    1,997 SC$
Platinum    24 tons    3    9.5    125    71.90M SC$    56.93M SC$
Potassium    485,076 tons    40,000    12.1    131    3,885 SC$    2,970 SC$
Robotics    1,154 units    151    7.6    131    338,529 SC$    258,210 SC$
Rubber    1,028,850 tons    85,000    12.1    132    3,439 SC$    2,640 SC$
Services    64,397 units    10,000    6.4    129    1,462 SC$    1,238 SC$
Sulfur    576,398 tons    50,000    11.5    129    2,976 SC$    2,376 SC$
Zinc    40,942 tons    3,000    13.6    133    45,681 SC$    33,000 SC$
Image  

Product Offered

Market Situation for Chemicals 
3268
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.71 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  900,000 
Estimated Production This Month  900,000 
Image  

Trade Strategies

Sale Strategy Set price to 180% of the market price.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 102% of the market price and increase by 2% every month that the product is not delivered.
Image  

Back to list of state corporations in Andy

Back to main country page

Image  

Back to my home page