Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Nov 13 5153
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Harrington Mobile Devices

Product:     Mobile Devices 
Latest Market Price:  Market Price  15,704 SC$ per device 
Corporation Type:     state corporation 
Founded:     March 13 4052 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     12.91 GC 
Located in:     Andy 
Controlled by:     Andy 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,875.61M SC$ 
Cash Available Now  161,195.00M SC$Corporate cash
     
Products Sold Last Year  46,421.85M SC$ 
Profit Last Year  8,892.88M SC$ 
Net Profit Last Year  4,668.76M SC$ 
Products Sold Last Month  3,943.68M SC$ 
Profit Last Month  803.01M SC$Profit
Net Profit Last Month  421.58M SC$Net Profit
Assets  202,189.94M SC$Corporate assets
Market Value  303,351.29M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  14,168.24M SC$Value of materials
Production Last Month  133,740.17Production for the month
Production Level Last Month  121.60 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  182.5Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  121.58Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  158,817.70M SC$ 
     
Salaries Paid  -1,032.97M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.17M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -3,509.15M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -240.90M SC$Tax payments
Profit Payment Paid  -281.05M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,943.68M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  157,489.13M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  70.5Price earning ratio
Share Price  3,033.51  SC$Share price
Earning per Share In Recent Period  43.04  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,875.61M SC$   
Salaries Paid     1,032.97M SC$Salary Cost
Raw Materials Used     1,804.63M SC$Cost of Material used
Fixed Property Cost     208.17M SC$Fixed Cost
Maintenance Products Used     93.41M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,875.61M SC$  3,139.17M SC$ 
Year to Date
Income   Cost  
38,811.07M   
   10,331.51M 
   17,998.96M 
   2,079.95M 
   939.27M 
   0.00M 
   0.00M 
38,811.07M  31,349.68M 
Last Year
Income   Cost  
46,421.85M   
   12,398.36M 
   21,521.49M 
   2,498.25M 
   1,110.87M 
   0.00M 
   0.00M 
46,421.85M  37,528.97M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 400.0. The target salary index for this corporation is 400.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  67,000  67,000  21,200 
Medium Level Worker  34,000  34,000  27,600 
High Level Worker  23,000  23,000  32,000 
Low Level Manager  18,000  18,000  40,000 
Medium Level Manager  11,200  11,200  52,800 
High Level Manager  6,300  6,300  66,000 
Executive  3,400  3,400  138,000 
High Tech Engineer  90,500  90,500  53,200 
High Tech Senior  20,300  20,300  84,000 
High Tech Executive  3,480  3,480  168,000 
     
Total:  277,180Number of Employees 277,180   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Air Transport    120,684 units    12,500    9.7    129    2,211 SC$    1,691 SC$
Aluminum    31,305 tons    5,000    6.3    137    4,587 SC$    3,383 SC$
Copper    83,807 tons    7,000    12    128    4,010 SC$    3,218 SC$
Displays    48,297 displays    4,500    10.7    132    2,532 SC$    2,087 SC$
Electric Components    481,291 units    45,000    10.7    136    2,954 SC$    2,114 SC$
Electric Power    4,419 million kwhs    600    7.4    130    581,589 SC$    434,700 SC$
Electronic Components    503,022 units    65,000    7.7    134    2,184 SC$    1,646 SC$
Factory Maintenance    1,543 units    144    10.7    129    734,063 SC$    558,700 SC$
Glass    85,696 tons    6,000    14.3    127    2,699 SC$    2,174 SC$
Gold    13 tons    2    6.5    127    114.90M SC$    90.75M SC$
High Tech Services    105,378 units    15,000    7    128    2,099 SC$    1,676 SC$
Plastics    98,307 tons    12,500    7.9    127    2,108 SC$    1,706 SC$
Robotics    1,202 units    151    8    127    325,741 SC$    258,210 SC$
Services    227,796 units    15,000    15.2    137    1,567 SC$    1,233 SC$
Silver    238 tons    30    7.9    133    2.45M SC$    1.86M SC$
Software    1,632,615 units    125,000    13.1    129    2,555 SC$    2,023 SC$
Image  

Product Offered

Market Situation for MobileDevices 
8020
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.43 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  110,000 
Estimated Production This Month  110,000 
Image  

Trade Strategies

Sale Strategy Set price to 180% of the market price.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 102% of the market price and increase by 2% every month that the product is not delivered.
Image  

Back to list of state corporations in Andy

Back to main country page

Image  

Back to my home page