Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Mar 22 5154
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Barnardo quant Industrial Equi

Product:     Industrial Equipment 
Latest Market Price:  Market Price  2,235 SC$ per unit 
Corporation Type:     state corporation 
Founded:     June 22 5035 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     12.54 GC 
Located in:     The United Kingdom of Lebora 
Controlled by:     The United Kingdom of Lebora 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,147.10M SC$ 
Cash Available Now  149,791.72M SC$Corporate cash
     
Products Sold Last Year  47,014.85M SC$ 
Profit Last Year  8,870.77M SC$ 
Net Profit Last Year  4,657.15M SC$ 
Products Sold Last Month  609.80M SC$ 
Profit Last Month  -784.07M SC$Profit
Net Profit Last Month  -784.07M SC$Net Profit
Assets  193,119.79M SC$Corporate assets
Market Value  294,773.78M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  15,847.34M SC$Value of materials
Production Last Month  867,145.97Production for the month
Production Level Last Month  109.10 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  225.5Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  109.07Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  148,607.54M SC$ 
     
Salaries Paid  -757.24M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -209.16M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -2,401.51M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  0.00M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  609.80M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  145,849.43M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  91.0Price earning ratio
Share Price  2,947.74  SC$Share price
Earning per Share In Recent Period  32.40  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,147.10M SC$   
Salaries Paid     757.55M SC$Salary Cost
Raw Materials Used     2,232.14M SC$Cost of Material used
Fixed Property Cost     209.16M SC$Fixed Cost
Maintenance Products Used     94.13M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,147.10M SC$  3,292.98M SC$ 
Year to Date
Income   Cost  
4,756.87M   
   1,514.78M 
   2,586.11M 
   418.20M 
   188.26M 
   0.00M 
   0.00M 
4,756.87M  4,707.36M 
Last Year
Income   Cost  
47,014.85M   
   9,090.86M 
   25,426.87M 
   2,508.45M 
   1,117.89M 
   0.00M 
   0.00M 
47,014.85M  38,144.08M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  110,000  110,000  15,741 
Medium Level Worker  92,000  92,000  20,493 
High Level Worker  38,000  38,000  23,760 
Low Level Manager  16,000  16,000  29,700 
Medium Level Manager  11,500  11,500  39,204 
High Level Manager  4,700  4,700  49,005 
Executive  1,650  1,650  102,465 
High Tech Engineer  57,500  57,500  39,501 
High Tech Senior  11,800  11,800  62,370 
High Tech Executive  1,180  1,180  124,740 
     
Total:  344,330Number of Employees 344,330   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    272,560 tons    25,000    10.9    183    5,922 SC$    3,383 SC$
Carbon    29,179 tons    3,750    7.8    181    50,632 SC$    28,050 SC$
Electric Components    97,653 units    12,500    7.8    180    3,623 SC$    2,114 SC$
Electric Motors    53,046 units    6,000    8.8    180    5,172 SC$    2,914 SC$
Electric Power    2,614 million kwhs    675    3.9    180    784,306 SC$    434,700 SC$
Factory Maintenance    325 units    104    3.1    180    963,974 SC$    558,700 SC$
Glass    21,392 tons    2,000    10.7    180    3,921 SC$    2,174 SC$
High Tech Services    101,394 units    10,000    10.1    188    3,176 SC$    1,676 SC$
Lead    14,622 tons    2,000    7.3    180    75,811 SC$    42,075 SC$
Lithium    15,023 tons    2,000    7.5    188    173,586 SC$    92,400 SC$
Machine Parts    261,611 units    20,000    13.1    180    3,486 SC$    2,023 SC$
Mobile Devices    32,275 devices    3,000    10.8    181    28,482 SC$    15,704 SC$
Household Products    24,497 tons    3,000    8.2    180    11,056 SC$    6,493 SC$
Robotics    215 units    61    3.5    180    454,198 SC$    258,210 SC$
Rubber    53,260 tons    4,500    11.8    178    4,699 SC$    2,640 SC$
Services    84,327 units    7,500    11.2    181    2,224 SC$    1,238 SC$
Steel    438,528 tons    40,000    11    186    8,136 SC$    4,334 SC$
Image  

Product Offered

Market Situation for Industrial Equipment 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.59 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  795,000 
Estimated Production This Month  795,000 
Image  

Trade Strategies

Sale Strategy Start at 216% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The United Kingdom of Lebora

Back to main country page

Image  

Back to my home page