Simcountry: Corporation page for: Baile Herculane Software

Tip

Little Upsilon: Sep 10 5373

Home

Communication

Chat

Forum

Full Report of your Account and all your Game Assets

Account Status

Account & Membership

Exchange game money between Countries, Enterprises and with other players

Direct Trading

Boosters

Gold Coins

My Country

My Enterprise

My Messages

Space Program

Loans

Common Market

Security Council

Sitemap

Game News

Beginners Support

Documentation

Logoff

President: Simcountry

videos

Army

War Protection:				No war protection
War Experience:				Level 0

Finance Index 0.00

Cash:				0 SC$
Profit/Loss:				0 SC$
Total Assets:				0 SC$

Country Assets

Nat Resources

Newspapers

Show Map

Baile Herculane Software

Product:				Software
Latest Market Price:				1,767 SC$ per unit
Corporation Type:				private corporation
Founded:				September 10 3937
Total Number of Shares Outstanding:				1.6 Billion
Shares you own:				0
Percentage of Shares owned:				0.0%
Estimated Market Value in Gold Coins:				30.91 GC
Located in:				Xantopia
Controlled by:				The Bilderberg Group
Public Offering:				perform a Public Offering

Related Videos:
	About Corporations Manage corporations

Supply contracts not kept. Not all contracted supplies were delivered.

Production last month was on target.

	corporation sitemap
	general data
	shares
	profit & loss
	loans

	employees
	supplies
	product offered
	trade strategies

General Data

Products Sold Current Month		5,296.09M SC$
Cash Available Now		104,286.76M SC$

Products Sold Last Year		52,465.22M SC$
Profit Last Year		12,833.36M SC$
Net Profit Last Year		8,983.35M SC$
Products Sold Last Month		5,296.00M SC$
Profit Last Month		1,763.30M SC$
Net Profit Last Month		1,234.31M SC$
Assets		171,598.11M SC$
Market Value		726,416.14M SC$
Outstanding Loans		0.00M SC$
Value of Supplies		19,373.66M SC$
Production Last Month		1,083,814.26
Production Level Last Month		108.40 %
Employment Level Last Month		100.00 %
Production Process Quality		225
Quality of the Product		303.2
Production Process Effectivity		225
Welfare Index		108.38

Cash Flow Data

Cash at start of previous month		111,197.73M SC$

Salaries Paid		-770.22M SC$
Interest Paid		0.00M SC$
Country Resources Used		-1,006.24M SC$
Fixed Property Cost		-188.64M SC$
Maintenance Products Bought		-144.77M SC$
Raw Materials Bought		-381.05M SC$
Raw Materials Sold		0.00M SC$
New Loans Taken		0.00M SC$
Loans Paid Back		0.00M SC$
Tax Paid		-528.99M SC$
Profit Payment Paid		0.00M SC$
Upgrades Bought		-173.36M SC$
Damage Repair Paid		0.00M SC$
Products Sold		5,296.00M SC$
Manual Cash Transfers		0.00M SC$
Automatic Cash Transfers		0.00M SC$
Income New/Cost of Retracting Shares		0.00M SC$

Cash beginning of this month		113,300.46M SC$

Share Price and P/E Ratio

Based on last 12 months

Outstanding Shares		1,600.00M
P/E Ratio		74.7
Share Price		454.01 SC$
Earning per Share In Recent Period		6.07 SC$

Profit & Loss -- Current Month

	Income	Cost
Products Sold	5,296.09M SC$
Salaries Paid		769.76M SC$
Raw Materials Used		1,388.29M SC$
Fixed Property Cost		188.64M SC$
Maintenance Products Used		141.81M SC$
Interest on Loans		0.00M SC$
Country Resources Used		1,006.24M SC$
Total:	5,296.09M SC$	3,494.74M SC$

Year to Date

Income		Cost
39,558.41M
		6,158.55M
		11,051.91M
		1,507.98M
		1,134.45M
		0.00M
		7,320.80M
39,558.41M		27,173.69M

Last Year

Income		Cost
52,465.22M
		9,238.05M
		16,483.68M
		2,259.79M
		1,517.26M
		0.00M
		10,133.08M
52,465.22M		39,631.86M

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.

Employees

The current salary index of this corporation is 315.0. The target salary index for this corporation is 315.0.

Current Employment and Salaries in the Company

Occupation	Employees	Estimated employees at 100% Hiring	Salary

Low Level Worker	61,500	61,500	16,695
Medium Level Worker	68,500	68,500	21,735
High Level Worker	32,000	32,000	25,200
Low Level Manager	13,925	13,925	31,500
Medium Level Manager	8,375	8,375	41,580
High Level Manager	3,950	3,950	51,975
Executive	1,555	1,555	108,675
High Tech Engineer	81,500	81,500	41,895
High Tech Senior	16,500	16,500	66,150
High Tech Executive	1,875	1,875	132,300

Total:	289,680	289,680

Supplies

Monthly Use and Months in Stock are based on Full Production.

Available Materials and Contracted Services

Product	Stock	(Unit)	Monthly Use	Stock Months	Avg. Quality	Last Price Paid	Market Price
Books And Newspapers	650,246	units	30,000	21.7	212	3,732 SC$	1,458 SC$
Computers	294,645	systems	22,500	13.1	297	5,644 SC$	1,917 SC$
Electric Power	7,168	million kwhs	525	13.7	212	151,147 SC$	97,680 SC$
Factory Maintenance	1,697	units	124	13.7	297	1.17M SC$	385,050 SC$
High Tech Services	318,318	units	12,500	25.5	208	2,641 SC$	1,600 SC$
Mobile Devices	707,560	devices	22,500	31.4	212	30,022 SC$	13,137 SC$
Household Products	153,184	tons	7,500	20.4	289	17,398 SC$	5,738 SC$
Robotics	3,246	units	110	29.4	289	718,796 SC$	237,070 SC$
Services	177,901	units	9,000	19.8	293	3,317 SC$	1,061 SC$

Product Offered

Market Situation for Software

Product Offered but not Sold yet

0.00

Product in Stock but not Offered on the Market

0.74

Product Retained Each Month For Contracts

0.00

Maximum Production Capacity Per Month

1,000,000

Estimated Production This Month

1,000,000

Trade Strategies

	Sale Strategy	Set price to 503% of the market price. The offered price is updated when the produced quality changes.
	Buying Strategy	Start at 108% of the market price and increase by 8% every month that the product is not delivered.

Back to list of corporations owned by The Bilderberg Group

Back to main enterprise page

Back to my home page

		UPLOADING IMAGES AND SOUNDS Uploading images and sounds is restricted to Premium Members. Please return to this page after you made a contribution to the game.

Population:

Migration:

Corporations:

Gold Coins: