Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Sep 16 5153
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Horta Weapon Grade Components

Product:     Weapon Grade Components 
Latest Market Price:  Market Price  101,170 SC$ per unit 
Corporation Type:     state corporation 
Founded:     January 16 5130 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     14.47 GC 
Located in:     La Republica del Una Colada 
Controlled by:     La Republica del Una Colada 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,492.70M SC$ 
Cash Available Now  130,889.99M SC$Corporate cash
     
Products Sold Last Year  42,005.37M SC$ 
Profit Last Year  11,732.37M SC$ 
Net Profit Last Year  6,159.50M SC$ 
Products Sold Last Month  3,493.13M SC$ 
Profit Last Month  974.59M SC$Profit
Net Profit Last Month  511.66M SC$Net Profit
Assets  169,628.47M SC$Corporate assets
Market Value  340,100.42M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  8,956.08M SC$Value of materials
Production Last Month  16,208.30Production for the month
Production Level Last Month  102.90 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.4Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  102.91Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  131,448.78M SC$ 
     
Salaries Paid  -738.09M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -209.12M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -683.24M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -292.38M SC$Tax payments
Profit Payment Paid  -341.11M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,493.13M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  132,677.97M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  58.7Price earning ratio
Share Price  3,401.00  SC$Share price
Earning per Share In Recent Period  57.98  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,492.70M SC$   
Salaries Paid     738.09M SC$Salary Cost
Raw Materials Used     1,481.75M SC$Cost of Material used
Fixed Property Cost     209.12M SC$Fixed Cost
Maintenance Products Used     96.22M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,492.70M SC$  2,525.19M SC$ 
Year to Date
Income   Cost  
28,476.57M   
   5,904.70M 
   11,985.27M 
   1,670.96M 
   779.29M 
   0.00M 
   0.00M 
28,476.57M  20,340.21M 
Last Year
Income   Cost  
42,005.37M   
   8,856.35M 
   17,739.39M 
   2,506.80M 
   1,170.46M 
   0.00M 
   0.00M 
42,005.37M  30,272.99M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  59,000  59,000  15,741 
Medium Level Worker  48,000  48,000  20,493 
High Level Worker  31,000  31,000  23,760 
Low Level Manager  13,000  13,000  29,700 
Medium Level Manager  9,400  9,400  39,204 
High Level Manager  5,600  5,600  49,005 
Executive  2,060  2,060  102,465 
High Tech Engineer  85,000  85,000  39,501 
High Tech Senior  18,400  18,400  62,370 
High Tech Executive  3,000  3,000  124,740 
     
Total:  274,460Number of Employees 274,460   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Airforce Maintenance    849 units    0    -    180    65,957 SC$    43,790 SC$
Chemicals    256,229 tons    40,000    6.4    185    3,920 SC$    2,114 SC$
Def Weapons Maintenance    87 units    30    2.9    180    17,378 SC$    10,260 SC$
Displays    18,442 displays    2,500    7.4    186    3,994 SC$    1,967 SC$
Electric Components    315,304 units    37,500    8.4    186    3,945 SC$    2,114 SC$
Electric Motors    25,084 units    3,000    8.4    180    5,191 SC$    2,914 SC$
Electric Power    6,429 million kwhs    575    11.2    172    743,715 SC$    434,700 SC$
Electronic Components    198,768 units    37,500    5.3    180    2,915 SC$    1,646 SC$
Factory Maintenance    729 units    104    7    184    1.02M SC$    558,700 SC$
High Tech Services    70,421 units    7,500    9.4    180    2,877 SC$    1,676 SC$
Industrial Equipment    299,624 units    37,500    8    180    3,894 SC$    2,235 SC$
Machine Parts    426,803 units    40,000    10.7    180    3,541 SC$    2,023 SC$
Mobile Devices    17,484 devices    2,000    8.7    184    28,486 SC$    15,704 SC$
Navy Vessels Maintenance    469 units    45    10.4    178    1.19M SC$    694,600 SC$
Off Weapons Maintenance    391 units    0    -    180    130,796 SC$    101,170 SC$
Household Products    63,767 tons    5,000    12.8    177    11,232 SC$    6,493 SC$
Robotics    1,770 units    151    11.7    180    448,029 SC$    258,210 SC$
Services    59,564 units    5,000    11.9    175    2,009 SC$    1,162 SC$
Str Weapons Maintenance    30 units    0    -    180    1.62M SC$    1.34M SC$
Image  

Product Offered

Market Situation for Weapon Grade Component 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.68 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  15,750 
Estimated Production This Month  15,750 
Image  

Trade Strategies

Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in La Republica del Una Colada

Back to main country page

Image  

Back to my home page