Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Jan 29 5160
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Davis Industrial Equipment

Product:     Industrial Equipment 
Latest Market Price:  Market Price  2,235 SC$ per unit 
Corporation Type:     state corporation 
Founded:     July 29 5126 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     12.32 GC 
Located in:     The United Kingdom of murdduck 
Controlled by:     The United Kingdom of murdduck 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,181.79M SC$ 
Cash Available Now  70,510.30M SC$Corporate cash
     
Products Sold Last Year  38,262.96M SC$ 
Profit Last Year  15,228.09M SC$ 
Net Profit Last Year  5,938.95M SC$ 
Products Sold Last Month  3,182.78M SC$ 
Profit Last Month  1,265.00M SC$Profit
Net Profit Last Month  493.35M SC$Net Profit
Assets  107,901.27M SC$Corporate assets
Market Value  289,572.35M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  11,347.50M SC$Value of materials
Production Last Month  768,746.72Production for the month
Production Level Last Month  96.70 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  182.5Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  96.70Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  69,373.53M SC$ 
     
Salaries Paid  -373.65M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.26M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -2,136.49M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -442.75M SC$Tax payments
Profit Payment Paid  -657.80M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,182.78M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  68,737.36M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  58.5Price earning ratio
Share Price  2,895.72  SC$Share price
Earning per Share In Recent Period  49.49  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,181.79M SC$   
Salaries Paid     373.65M SC$Salary Cost
Raw Materials Used     1,272.78M SC$Cost of Material used
Fixed Property Cost     208.26M SC$Fixed Cost
Maintenance Products Used     62.75M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,181.79M SC$  1,917.45M SC$ 
Year to Date
Income   Cost  
0.00M   
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
0.00M  0.00M 
Last Year
Income   Cost  
38,262.96M   
   4,482.40M 
   15,303.65M 
   2,497.00M 
   751.83M 
   0.00M 
   0.00M 
38,262.96M  23,034.88M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 147.9. The salary index for this corporation is on target.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  110,300  110,300  7,839 
Medium Level Worker  92,190  92,190  10,206 
High Level Worker  38,030  38,030  11,833 
Low Level Manager  15,975  15,975  14,791 
Medium Level Manager  11,476  11,476  19,524 
High Level Manager  4,682  4,682  24,405 
Executive  1,648  1,648  51,029 
High Tech Engineer  57,465  57,465  19,672 
High Tech Senior  11,780  11,780  31,061 
High Tech Executive  1,178  1,178  62,122 
     
Total:  344,724Number of Employees 344,724   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    107,668 tons    25,000    4.3    120    4,061 SC$    3,339 SC$
Carbon    38,832 tons    3,750    10.4    120    35,649 SC$    27,507 SC$
Electric Components    145,548 units    12,500    11.6    120    2,740 SC$    2,114 SC$
Electric Motors    54,956 units    6,000    9.2    120    3,453 SC$    2,839 SC$
Electric Power    6,318 million kwhs    675    9.4    120    512,179 SC$    395,200 SC$
Factory Maintenance    841 units    104    8.1    120    688,942 SC$    558,700 SC$
Glass    10,096 tons    2,000    5    120    2,642 SC$    2,174 SC$
High Tech Services    40,726 units    10,000    4.1    120    2,038 SC$    1,676 SC$
Lead    24,523 tons    2,000    12.3    120    50,599 SC$    41,340 SC$
Lithium    20,926 tons    2,000    10.5    120    110,682 SC$    90,630 SC$
Machine Parts    110,756 units    20,000    5.5    120    2,388 SC$    1,963 SC$
Mobile Devices    18,878 devices    3,000    6.3    120    19,961 SC$    15,402 SC$
Household Products    12,993 tons    3,000    4.3    120    7,927 SC$    6,493 SC$
Robotics    342 units    60    5.7    120    334,640 SC$    258,210 SC$
Rubber    40,224 tons    4,500    8.9    120    3,190 SC$    2,624 SC$
Services    31,192 units    7,500    4.2    120    1,506 SC$    1,238 SC$
Steel    471,264 tons    40,000    11.8    120    5,616 SC$    4,334 SC$
Image  

Product Offered

Market Situation for Industrial Equipment 
982
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.40 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  795,000 
Estimated Production This Month  795,000 
Image  

Trade Strategies

Sale Strategy Start at 173% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The United Kingdom of murdduck

Back to main country page

Image  

Back to my home page