Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Jan 11 5160
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Belisso Cattle Feed

Product:     Cattle Feed 
Latest Market Price:  Market Price  2,869 SC$ per ton 
Corporation Type:     state corporation 
Founded:     July 11 5123 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     10.02 GC 
Located in:     The United Kingdom of murdduck 
Controlled by:     The United Kingdom of murdduck 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  2,958.32M SC$ 
Cash Available Now  62,478.24M SC$Corporate cash
     
Products Sold Last Year  34,384.30M SC$ 
Profit Last Year  12,083.62M SC$ 
Net Profit Last Year  4,712.61M SC$ 
Products Sold Last Month  2,940.78M SC$ 
Profit Last Month  1,083.74M SC$Profit
Net Profit Last Month  422.66M SC$Net Profit
Assets  96,749.61M SC$Corporate assets
Market Value  235,501.85M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  9,391.90M SC$Value of materials
Production Last Month  559,505.29Production for the month
Production Level Last Month  101.70 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  182.5Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  101.73Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  58,274.74M SC$ 
     
Salaries Paid  -527.88M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.47M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -13.20M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -379.31M SC$Tax payments
Profit Payment Paid  -563.55M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  2,940.78M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  59,523.12M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  60.0Price earning ratio
Share Price  2,355.02  SC$Share price
Earning per Share In Recent Period  39.27  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  2,958.32M SC$   
Salaries Paid     527.88M SC$Salary Cost
Raw Materials Used     1,057.56M SC$Cost of Material used
Fixed Property Cost     208.47M SC$Fixed Cost
Maintenance Products Used     62.75M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  2,958.32M SC$  1,856.66M SC$ 
Year to Date
Income   Cost  
0.00M   
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
0.00M  0.00M 
Last Year
Income   Cost  
34,384.30M   
   6,334.69M 
   12,713.85M 
   2,500.32M 
   751.83M 
   0.00M 
   0.00M 
34,384.30M  22,300.68M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 250.0. The target salary index for this corporation is 250.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  102,000  102,000  13,250 
Medium Level Worker  104,000  104,000  17,250 
High Level Worker  41,000  41,000  20,000 
Low Level Manager  15,500  15,500  25,000 
Medium Level Manager  10,600  10,600  33,000 
High Level Manager  3,390  3,390  41,250 
Executive  980  980  86,250 
High Tech Engineer  29,000  29,000  33,250 
High Tech Senior  7,200  7,200  52,500 
High Tech Executive  620  620  105,000 
     
Total:  314,290Number of Employees 314,290   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Beans    5,797 tons    500    11.6    120    3,005 SC$    2,461 SC$
Corn    942,004 tons    100,000    9.4    120    2,857 SC$    2,341 SC$
Electric Power    4,095 million kwhs    400    10.2    120    512,179 SC$    395,200 SC$
Factory Maintenance    836 units    104    8    120    688,512 SC$    558,700 SC$
High Tech Services    79,775 units    9,000    8.9    120    2,038 SC$    1,676 SC$
Peanuts    1,159 tons    100    11.6    120    3,853 SC$    3,171 SC$
Robotics    13 units    1    12.7    120    334,640 SC$    258,210 SC$
Services    89,501 units    12,500    7.2    120    1,506 SC$    1,238 SC$
Soybeans    1,531,550 tons    192,500    8    120    2,802 SC$    2,295 SC$
Image  

Product Offered

Market Situation for Cattle Feed 
7525
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.66 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  550,000 
Estimated Production This Month  550,000 
Image  

Trade Strategies

Sale Strategy Start at 173% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The United Kingdom of murdduck

Back to main country page

Image  

Back to my home page