Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: Sep 19 5368
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Paradiso Shuttle Components
Product:     Shuttle Components 
Latest Market Price:  Market Price  951,300 SC$ per Component 
Corporation Type:     private corporation 
Founded:     February 19 5283 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     21.86 GC 
Located in:     The United Kingdom of Chirto 
Controlled by:     Draconia Inc 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  6,188.34M SC$ 
Cash Available Now  93,773.06M SC$Corporate cash
     
Products Sold Last Year  73,640.06M SC$ 
Profit Last Year  17,261.83M SC$ 
Net Profit Last Year  8,740.72M SC$ 
Products Sold Last Month  6,126.25M SC$ 
Profit Last Month  1,637.04M SC$Profit
Net Profit Last Month  658.91M SC$Net Profit
Assets  152,171.89M SC$Corporate assets
Market Value  513,660.27M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  22,983.87M SC$Value of materials
Production Last Month  2,208.25Production for the month
Production Level Last Month  113.20 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  303.2Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  113.24Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  89,320.23M SC$ 
     
Salaries Paid  -1,089.62M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -1,163.99M SC$ 
Fixed Property Cost  -187.64M SC$Fixed Cost
Maintenance Products Bought  -149.43M SC$ 
Raw Materials Bought  -1,826.13M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -491.11M SC$Tax payments
Profit Payment Paid  -974.04M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  6,126.25M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  89,564.52M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  79.6Price earning ratio
Share Price  5,136.60  SC$Share price
Earning per Share In Recent Period  64.50  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  6,188.34M SC$   
Salaries Paid     1,089.62M SC$Salary Cost
Raw Materials Used     1,927.40M SC$Cost of Material used
Fixed Property Cost     187.64M SC$Fixed Cost
Maintenance Products Used     145.27M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     1,163.99M SC$ 
Total:  6,188.34M SC$  4,513.92M SC$ 
Year to Date
Income   Cost  
49,198.02M   
   8,718.12M 
   16,473.89M 
   1,500.79M 
   1,162.17M 
   0.00M 
   9,350.59M 
49,198.02M  37,205.56M 
Last Year
Income   Cost  
73,640.06M   
   13,076.61M 
   25,409.88M 
   2,255.30M 
   1,743.26M 
   0.00M 
   13,893.18M 
73,640.06M  56,378.24M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 372.0. The target salary index for this corporation is 372.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  75,000  75,000  19,716 
Medium Level Worker  75,500  75,500  25,668 
High Level Worker  49,750  49,750  29,760 
Low Level Manager  20,000  20,000  37,200 
Medium Level Manager  10,750  10,750  49,104 
High Level Manager  6,100  6,100  61,380 
Executive  2,175  2,175  128,340 
High Tech Engineer  83,750  83,750  49,476 
High Tech Senior  19,750  19,750  78,120 
High Tech Executive  3,625  3,625  156,240 
     
Total:  346,400Number of Employees 346,400   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    1,674,518 tons    100,000    16.7    244    4,578 SC$    1,510 SC$
Electric Components    369,078 units    40,000    9.2    191    4,883 SC$    1,812 SC$
Electric Power    4,211 million kwhs    300    14    287    296,166 SC$    97,680 SC$
Electronic Components    531,445 units    40,000    13.3    297    4,578 SC$    1,510 SC$
Factory Maintenance    1,264 units    144    8.8    262    1.04M SC$    385,050 SC$
Glass    164,449 tons    20,000    8.2    266    5,616 SC$    2,084 SC$
High Tech Services    399,745 units    25,000    16    277    4,899 SC$    1,616 SC$
Industrial Equipment    338,321 units    40,000    8.5    299    5,036 SC$    1,661 SC$
Machine Parts    694,288 units    40,000    17.4    258    4,578 SC$    1,510 SC$
Household Products    357,746 tons    20,000    17.9    233    17,398 SC$    5,738 SC$
Robotics    1,466 units    95    15.5    264    718,796 SC$    237,070 SC$
Services    174,835 units    12,500    14    296    3,506 SC$    1,163 SC$
Image  
Product Offered
Market Situation for Shuttle Component 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.58 
Product Retained Each Month For Contracts  250.00 
Maximum Production Capacity Per Month  1,950 
Estimated Production This Month  1,950 
Image  
Trade Strategies
Sale Strategy Start at 503% of the market price and lower by 6% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Best Price
Image  

Back to list of corporations owned by Draconia Inc

Back to main enterprise page
Image  

Back to my home page