Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Apr 10 5155
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Ballinger Steel

Product:     Steel 
Latest Market Price:  Market Price  4,334 SC$ per ton 
Corporation Type:     state corporation 
Founded:     November 10 5144 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     6.01 GC 
Located in:     The Kingdom of Terra Una 
Controlled by:     The Kingdom of Terra Una 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,730.64M SC$ 
Cash Available Now  75,821.59M SC$Corporate cash
     
Products Sold Last Year  67,720.27M SC$ 
Profit Last Year  248.93M SC$ 
Net Profit Last Year  148.94M SC$ 
Products Sold Last Month  5,730.67M SC$ 
Profit Last Month  -6.91M SC$Profit
Net Profit Last Month  -6.91M SC$Net Profit
Assets  138,783.17M SC$Corporate assets
Market Value  141,323.50M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  25,467.37M SC$Value of materials
Production Last Month  626,703.42Production for the month
Production Level Last Month  104.50 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  222.7Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  104.45Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  75,812.48M SC$ 
     
Salaries Paid  -735.20M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -209.30M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  0.00M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,730.67M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  80,598.64M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  687.8Price earning ratio
Share Price  1,413.24  SC$Share price
Earning per Share In Recent Period  2.05  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,730.64M SC$   
Salaries Paid     735.36M SC$Salary Cost
Raw Materials Used     4,695.78M SC$Cost of Material used
Fixed Property Cost     209.30M SC$Fixed Cost
Maintenance Products Used     97.27M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  5,730.64M SC$  5,737.71M SC$ 
Year to Date
Income   Cost  
17,325.34M   
   2,205.61M 
   14,087.70M 
   627.77M 
   291.80M 
   0.00M 
   0.00M 
17,325.34M  17,212.89M 
Last Year
Income   Cost  
67,720.27M   
   8,822.45M 
   54,979.28M 
   2,508.97M 
   1,160.64M 
   0.00M 
   0.00M 
67,720.27M  67,471.34M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  112,260  112,260  15,741 
Medium Level Worker  83,160  83,160  20,493 
High Level Worker  43,020  43,020  23,760 
Low Level Manager  20,366  20,366  29,700 
Medium Level Manager  11,172  11,172  39,204 
High Level Manager  5,377  5,377  49,005 
Executive  1,847  1,847  102,465 
High Tech Engineer  48,673  48,673  39,501 
High Tech Senior  10,982  10,982  62,370 
High Tech Executive  1,118  1,118  124,740 
     
Total:  337,975Number of Employees 337,975   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Carbon    972 tons    1,750    0.6    186    52,192 SC$    28,050 SC$
Coal    319,260 tons    75,000    4.3    180    4,974 SC$    2,855 SC$
Electric Power    16,830 million kwhs    1,500    11.2    176    760,050 SC$    434,700 SC$
Factory Maintenance    419 units    104    4    186    1.04M SC$    558,700 SC$
High Tech Services    17,255 units    5,000    3.5    180    2,793 SC$    1,676 SC$
Iron    4,448,450 tons    575,000    7.7    180    4,726 SC$    2,640 SC$
Household Products    26,440 tons    3,750    7.1    180    11,407 SC$    6,493 SC$
Robotics    224 units    26    8.7    186    486,084 SC$    258,210 SC$
Services    26,644 units    5,000    5.3    180    1,813 SC$    1,238 SC$
Zinc    1,799 tons    500    3.6    185    60,989 SC$    33,000 SC$
Image  

Product Offered

Market Situation for Steel 
991
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.73 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  600,000 
Estimated Production This Month  600,000 
Image  

Trade Strategies

Sale Strategy Start at 213% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Kingdom of Terra Una

Back to main country page

Image  

Back to my home page