Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Aug 31 5149
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Pana Dis Steel

Product:     Steel 
Latest Market Price:  Market Price  3,934 SC$ per ton 
Corporation Type:     state corporation 
Founded:     January 31 5114 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     7.67 GC 
Located in:     The United Kingdom of Menosa 
Controlled by:     The United Kingdom of Menosa 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was limited due to a shortage of supplies.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,316.36M SC$ 
Cash Available Now  63,871.90M SC$Corporate cash
     
Products Sold Last Year  60,499.75M SC$ 
Profit Last Year  -3,056.71M SC$ 
Net Profit Last Year  -3,056.71M SC$ 
Products Sold Last Month  5,170.68M SC$ 
Profit Last Month  -791.81M SC$Profit
Net Profit Last Month  -791.81M SC$Net Profit
Assets  117,844.34M SC$Corporate assets
Market Value  180,357.21M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  26,077.57M SC$Value of materials
Production Last Month  640,915.13Production for the month
Production Level Last Month  106.80 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  228.4Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  107.09Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  55,239.42M SC$ 
     
Salaries Paid  -735.20M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -209.02M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  0.00M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,170.68M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  59,465.87M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  999.0Price earning ratio
Share Price  1,803.57  SC$Share price
Earning per Share In Recent Period  -76.21  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,316.36M SC$   
Salaries Paid     735.20M SC$Salary Cost
Raw Materials Used     4,934.93M SC$Cost of Material used
Fixed Property Cost     209.02M SC$Fixed Cost
Maintenance Products Used     94.13M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  5,316.36M SC$  5,973.28M SC$ 
Year to Date
Income   Cost  
34,300.64M   
   5,146.27M 
   34,104.49M 
   1,461.74M 
   628.82M 
   0.00M 
   0.00M 
34,300.64M  41,341.32M 
Last Year
Income   Cost  
60,499.75M   
   8,822.60M 
   51,077.44M 
   2,507.90M 
   1,148.51M 
   0.00M 
   0.00M 
60,499.75M  63,556.46M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  112,000  112,000  15,741 
Medium Level Worker  83,000  83,000  20,493 
High Level Worker  43,000  43,000  23,760 
Low Level Manager  20,400  20,400  29,700 
Medium Level Manager  11,200  11,200  39,204 
High Level Manager  5,400  5,400  49,005 
Executive  1,850  1,850  102,465 
High Tech Engineer  48,700  48,700  39,501 
High Tech Senior  11,000  11,000  62,370 
High Tech Executive  1,120  1,120  124,740 
     
Total:  337,670Number of Employees 337,670   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Carbon    17,388 tons    1,750    9.9    187    52,354 SC$    28,050 SC$
Coal    686,170 tons    75,000    9.1    180    5,083 SC$    2,855 SC$
Electric Power    8,098 million kwhs    1,500    5.4    180    759,493 SC$    434,700 SC$
Factory Maintenance    517 units    104    5    180    960,975 SC$    558,700 SC$
High Tech Services    28,357 units    5,000    5.7    181    2,858 SC$    1,676 SC$
Iron    3,190,054 tons    575,000    5.5    188    5,007 SC$    2,640 SC$
Household Products    21,079 tons    3,750    5.6    186    12,143 SC$    6,493 SC$
Robotics    208 units    26    8    184    476,716 SC$    258,210 SC$
Services    44,272 units    5,000    8.9    187    2,251 SC$    1,165 SC$
Zinc    2,197 tons    500    4.4    180    57,150 SC$    33,000 SC$
Image  

Product Offered

Market Situation for Steel 
4060
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.87 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  600,000 
Estimated Production This Month  600,000 
Image  

Trade Strategies

Sale Strategy Start at 218% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The United Kingdom of Menosa

Back to main country page

Image  

Back to my home page