Simcountry: Corporation page for: Silvera Computers

Silvera Computers

Product:				Computers
Latest Market Price:				1,917 SC$ per system
Corporation Type:				private corporation
Founded:				June 10 3724
Total Number of Shares Outstanding:				100 Million
Shares you own:				0
Percentage of Shares owned:				0.0%
Estimated Market Value in Gold Coins:				26.89 GC
Located in:				The Kingdom of Victoria
Controlled by:				The Bilderberg Group
Public Offering:				perform a Public Offering

Related Videos:
	About Corporations Manage corporations

Production last month was on target.

	corporation sitemap
	general data
	shares
	profit & loss
	loans

	employees
	supplies
	product offered
	trade strategies

General Data

Products Sold Current Month		4,682.48M SC$
Cash Available Now		113,349.17M SC$

Products Sold Last Year		59,978.11M SC$
Profit Last Year		14,844.39M SC$
Net Profit Last Year		10,391.08M SC$
Products Sold Last Month		4,545.99M SC$
Profit Last Month		801.45M SC$
Net Profit Last Month		561.01M SC$
Assets		182,335.97M SC$
Market Value		631,812.08M SC$
Outstanding Loans		0.00M SC$
Value of Supplies		39,023.94M SC$
Production Last Month		909,471.56
Production Level Last Month		107.00 %
Employment Level Last Month		100.00 %
Production Process Quality		225
Quality of the Product		303.2
Production Process Effectivity		225
Welfare Index		107.00

Cash Flow Data

Cash at start of previous month		108,110.79M SC$

Salaries Paid		-848.53M SC$
Interest Paid		0.00M SC$
Country Resources Used		-863.74M SC$
Fixed Property Cost		-188.01M SC$
Maintenance Products Bought		-167.34M SC$
Raw Materials Bought		-770.19M SC$
Raw Materials Sold		0.00M SC$
New Loans Taken		0.00M SC$
Loans Paid Back		0.00M SC$
Tax Paid		-240.43M SC$
Profit Payment Paid		0.00M SC$
Upgrades Bought		0.00M SC$
Damage Repair Paid		0.00M SC$
Products Sold		4,545.99M SC$
Manual Cash Transfers		0.00M SC$
Automatic Cash Transfers		0.00M SC$
Income New/Cost of Retracting Shares		0.00M SC$

Cash beginning of this month		109,578.55M SC$

Share Price and P/E Ratio

Based on last 12 months

Outstanding Shares		100.00M
P/E Ratio		110.5
Share Price		6,318.12 SC$
Earning per Share In Recent Period		57.18 SC$

Profit & Loss -- Current Month

	Income	Cost
Products Sold	4,682.48M SC$
Salaries Paid		848.53M SC$
Raw Materials Used		1,711.19M SC$
Fixed Property Cost		188.01M SC$
Maintenance Products Used		161.35M SC$
Interest on Loans		0.00M SC$
Country Resources Used		863.74M SC$
Total:	4,682.48M SC$	3,772.81M SC$

Year to Date

Income		Cost
34,266.98M
		6,789.11M
		13,362.08M
		1,506.66M
		1,290.81M
		0.00M
		6,463.78M
34,266.98M		29,412.43M

Last Year

Income		Cost
59,978.11M
		10,183.21M
		19,374.52M
		2,259.50M
		1,726.38M
		0.00M
		11,590.10M
59,978.11M		45,133.72M

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.

Employees

The current salary index of this corporation is 315.0. The target salary index for this corporation is 315.0.

Current Employment and Salaries in the Company

Occupation	Employees	Estimated employees at 100% Hiring	Salary

Low Level Worker	48,500	48,500	16,695
Medium Level Worker	58,000	58,000	21,735
High Level Worker	48,250	48,250	25,200
Low Level Manager	16,450	16,450	31,500
Medium Level Manager	10,325	10,325	41,580
High Level Manager	6,100	6,100	51,975
Executive	2,300	2,300	108,675
High Tech Engineer	89,375	89,375	41,895
High Tech Senior	19,500	19,500	66,150
High Tech Executive	2,625	2,625	132,300

Total:	301,425	301,425

Supplies

Monthly Use and Months in Stock are based on Full Production.

Available Materials and Contracted Services

Product	Stock	(Unit)	Monthly Use	Stock Months	Avg. Quality	Last Price Paid	Market Price
Displays	272,845	displays	10,000	27.3	209	4,393 SC$	1,775 SC$
Electric Components	1,933,360	units	65,000	29.7	216	4,071 SC$	1,812 SC$
Electric Power	17,874	million kwhs	625	28.6	219	215,270 SC$	97,680 SC$
Electronic Components	1,531,435	units	65,000	23.6	292	4,578 SC$	1,510 SC$
Factory Maintenance	3,549	units	144	24.6	291	1.16M SC$	385,050 SC$
High Tech Services	255,550	units	10,000	25.6	291	4,709 SC$	1,600 SC$
Iron	62,599	tons	2,500	25	209	4,783 SC$	2,254 SC$
Mobile Devices	143,342	devices	10,000	14.3	209	29,627 SC$	13,137 SC$
Robotics	3,186	units	220	14.5	221	543,488 SC$	237,070 SC$
Services	230,569	units	7,500	30.7	255	3,317 SC$	1,061 SC$
Software	2,006,701	units	70,000	28.7	289	5,357 SC$	1,767 SC$

Product Offered

Market Situation for Computers

Product Offered but not Sold yet

0.00

Product in Stock but not Offered on the Market

0.39

Product Retained Each Month For Contracts

0.00

Maximum Production Capacity Per Month

850,000

Estimated Production This Month

850,000

Trade Strategies

	Sale Strategy	Set price to 503% of the market price. The offered price is updated when the produced quality changes.
	Buying Strategy	Start at 108% of the market price and increase by 8% every month that the product is not delivered.

Back to list of corporations owned by The Bilderberg Group

Back to main enterprise page

Back to my home page

		UPLOADING IMAGES AND SOUNDS Uploading images and sounds is restricted to Premium Members. Please return to this page after you made a contribution to the game.

Tip