Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Jan 24 5151
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Klement hill Airplanes

Product:     Airplanes 
Latest Market Price:  Market Price  187.24M SC$ per airplane 
Corporation Type:     state corporation 
Founded:     May 24 5142 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     18.43 GC 
Located in:     The Kingdom of Victoria 
Controlled by:     The Kingdom of Victoria 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,606.24M SC$ 
Cash Available Now  99,651.44M SC$Corporate cash
     
Products Sold Last Year  48,060.84M SC$ 
Profit Last Year  18,028.94M SC$ 
Net Profit Last Year  10,131.94M SC$ 
Products Sold Last Month  3,894.74M SC$ 
Profit Last Month  1,367.31M SC$Profit
Net Profit Last Month  717.84M SC$Net Profit
Assets  139,053.65M SC$Corporate assets
Market Value  433,171.19M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  9,449.33M SC$Value of materials
Production Last Month  9.20Production for the month
Production Level Last Month  102.30 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  225.1Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  102.27Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  96,846.69M SC$ 
     
Salaries Paid  -732.49M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -209.35M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,578.48M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -410.19M SC$Tax payments
Profit Payment Paid  -478.56M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,894.74M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  97,332.35M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  46.6Price earning ratio
Share Price  4,331.71  SC$Share price
Earning per Share In Recent Period  92.88  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,606.24M SC$   
Salaries Paid     733.63M SC$Salary Cost
Raw Materials Used     1,419.35M SC$Cost of Material used
Fixed Property Cost     209.35M SC$Fixed Cost
Maintenance Products Used     130.33M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,606.24M SC$  2,492.67M SC$ 
Year to Date
Income   Cost  
0.00M   
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
0.00M  0.00M 
Last Year
Income   Cost  
48,060.84M   
   8,803.58M 
   17,113.82M 
   2,510.90M 
   1,603.61M 
   0.00M 
   0.00M 
48,060.84M  30,031.90M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  57,000  57,000  15,741 
Medium Level Worker  32,000  32,000  20,493 
High Level Worker  35,000  35,000  23,760 
Low Level Manager  17,500  17,500  29,700 
Medium Level Manager  14,500  14,500  39,204 
High Level Manager  6,000  6,000  49,005 
Executive  2,350  2,350  102,465 
High Tech Engineer  83,500  83,500  39,501 
High Tech Senior  18,200  18,200  62,370 
High Tech Executive  2,200  2,200  124,740 
     
Total:  268,250Number of Employees 268,250   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    87,477 tons    7,500    11.7    180    5,854 SC$    3,383 SC$
Batteries    91,967 units    10,000    9.2    184    4,172 SC$    2,546 SC$
Computers    308,732 systems    32,500    9.5    188    4,889 SC$    2,643 SC$
Electric Motors    20,514 units    5,000    4.1    183    5,292 SC$    2,914 SC$
Electric Power    1,143 million kwhs    500    2.3    180    754,756 SC$    434,700 SC$
Electronic Components    397,838 units    35,000    11.4    180    2,853 SC$    1,646 SC$
Factory Maintenance    976 units    144    6.8    180    994,983 SC$    558,700 SC$
High Tech Services    82,150 units    10,000    8.2    180    2,727 SC$    1,676 SC$
Industrial Equipment    297,473 units    32,500    9.2    187    4,219 SC$    2,235 SC$
Mobile Devices    43,007 devices    6,500    6.6    180    26,849 SC$    15,704 SC$
Plastics    102,132 tons    7,500    13.6    185    3,164 SC$    1,706 SC$
Robotics    3,265 units    251    13    178    458,231 SC$    258,210 SC$
Selenium    56 tons    16    3.5    188    7.42M SC$    3.93M SC$
Services    109,262 units    10,000    10.9    185    2,291 SC$    1,096 SC$
Steel    26,317 tons    2,500    10.5    183    7,957 SC$    4,334 SC$
Image  

Product Offered

Market Situation for Airplanes 
2872
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.80 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  9 
Estimated Production This Month  9 
Image  

Trade Strategies

Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Kingdom of Victoria

Back to main country page

Image  

Back to my home page