Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Apr 21 5156
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Waterford Weapon Grade Compone

Product:     Weapon Grade Components 
Latest Market Price:  Market Price  101,170 SC$ per unit 
Corporation Type:     state corporation 
Founded:     December 21 5148 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     13.44 GC 
Located in:     The Republic of Lenos bella 
Controlled by:     The Republic of Lenos bella 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,626.30M SC$ 
Cash Available Now  87,697.15M SC$Corporate cash
     
Products Sold Last Year  43,522.09M SC$ 
Profit Last Year  12,608.87M SC$ 
Net Profit Last Year  6,619.66M SC$ 
Products Sold Last Month  3,625.87M SC$ 
Profit Last Month  1,013.73M SC$Profit
Net Profit Last Month  532.21M SC$Net Profit
Assets  121,714.67M SC$Corporate assets
Market Value  315,768.37M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  9,150.35M SC$Value of materials
Production Last Month  16,827.94Production for the month
Production Level Last Month  106.80 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.8Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  106.84Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  84,409.45M SC$ 
     
Salaries Paid  -737.38M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.80M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -2,023.49M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -304.12M SC$Tax payments
Profit Payment Paid  -354.81M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,625.87M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  84,406.73M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  52.1Price earning ratio
Share Price  3,157.68  SC$Share price
Earning per Share In Recent Period  60.59  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,626.30M SC$   
Salaries Paid     738.09M SC$Salary Cost
Raw Materials Used     1,524.62M SC$Cost of Material used
Fixed Property Cost     208.80M SC$Fixed Cost
Maintenance Products Used     97.27M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,626.30M SC$  2,568.77M SC$ 
Year to Date
Income   Cost  
10,894.20M   
   2,214.26M 
   4,627.89M 
   625.98M 
   291.80M 
   0.00M 
   0.00M 
10,894.20M  7,759.94M 
Last Year
Income   Cost  
43,522.09M   
   8,857.05M 
   18,413.61M 
   2,502.29M 
   1,140.27M 
   0.00M 
   0.00M 
43,522.09M  30,913.21M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  59,000  59,000  15,741 
Medium Level Worker  48,000  48,000  20,493 
High Level Worker  31,000  31,000  23,760 
Low Level Manager  13,000  13,000  29,700 
Medium Level Manager  9,400  9,400  39,204 
High Level Manager  5,600  5,600  49,005 
Executive  2,060  2,060  102,465 
High Tech Engineer  85,000  85,000  39,501 
High Tech Senior  18,400  18,400  62,370 
High Tech Executive  3,000  3,000  124,740 
     
Total:  274,460Number of Employees 274,460   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Airforce Maintenance    686 units    0    -    180    77,731 SC$    43,790 SC$
Chemicals    441,495 tons    40,000    11    181    3,845 SC$    2,114 SC$
Def Weapons Maintenance    39 units    30    1.3    180    17,847 SC$    10,260 SC$
Displays    11,359 displays    2,500    4.5    182    4,160 SC$    2,295 SC$
Electric Components    485,696 units    37,500    13    180    3,700 SC$    2,114 SC$
Electric Motors    34,748 units    3,000    11.6    177    5,156 SC$    2,914 SC$
Electric Power    943 million kwhs    575    1.6    180    742,679 SC$    434,700 SC$
Electronic Components    317,049 units    37,500    8.5    180    2,692 SC$    1,646 SC$
Factory Maintenance    416 units    104    4    186    1.05M SC$    558,700 SC$
High Tech Services    82,148 units    7,500    11    183    2,913 SC$    1,676 SC$
Industrial Equipment    139,698 units    37,500    3.7    187    4,223 SC$    2,235 SC$
Machine Parts    150,813 units    40,000    3.8    185    3,764 SC$    2,023 SC$
Mobile Devices    16,739 devices    2,000    8.4    183    28,793 SC$    15,704 SC$
Navy Vessels Maintenance    551 units    45    12.2    183    1.27M SC$    694,600 SC$
Off Weapons Maintenance    297 units    0    -    185    187,162 SC$    101,170 SC$
Household Products    43,859 tons    5,000    8.8    180    11,065 SC$    6,493 SC$
Robotics    1,174 units    151    7.8    184    477,837 SC$    258,210 SC$
Services    39,579 units    5,000    7.9    180    1,889 SC$    1,238 SC$
Str Weapons Maintenance    23 units    0    -    180    2.34M SC$    1.34M SC$
Image  

Product Offered

Market Situation for Weapon Grade Component 
6931
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.77 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  15,750 
Estimated Production This Month  15,750 
Image  

Trade Strategies

Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Republic of Lenos bella

Back to main country page

Image  

Back to my home page