Tip

Welcome to Simcountry.

close
Loading message...

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 
Simcountry

Simcountry Popup
Close
 
Little Upsilon: Jan 21 4649
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Aurora Household Products

Product:     Household Products 
Latest Market Price:  Market Price  6,916 SC$ per ton 
Corporation Type:     state corporation 
Founded:     December 21 4462 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     10.72 GC 
Located in:     The Empire of Millas 
Controlled by:     The Empire of Millas 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,033.83M SC$ 
Cash Available Now  82,520.12M SC$Corporate cash
     
Products Sold Last Year  36,154.66M SC$ 
Profit Last Year  9,287.78M SC$ 
Net Profit Last Year  4,876.09M SC$ 
Products Sold Last Month  3,047.71M SC$ 
Profit Last Month  805.61M SC$Profit
Net Profit Last Month  422.95M SC$Net Profit
Assets  118,962.28M SC$Corporate assets
Market Value  264,805.53M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  8,627.74M SC$Value of materials
Production Last Month  196,718.25Production for the month
Production Level Last Month  114.00 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.9Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  114.04Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  82,144.24M SC$ 
     
Salaries Paid  -623.44M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.96M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -3,202.81M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -241.68M SC$Tax payments
Profit Payment Paid  -281.96M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,047.71M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  80,633.10M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  38.3Price earning ratio
Share Price  2,648.06  SC$Share price
Earning per Share In Recent Period  69.08  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,033.83M SC$   
Salaries Paid     624.36M SC$Salary Cost
Raw Materials Used     1,277.17M SC$Cost of Material used
Fixed Property Cost     208.96M SC$Fixed Cost
Maintenance Products Used     129.52M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,033.83M SC$  2,240.02M SC$ 
Year to Date
Income   Cost  
0.00M   
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
0.00M  0.00M 
Last Year
Income   Cost  
36,154.66M   
   7,481.30M 
   15,336.30M 
   2,506.47M 
   1,542.81M 
   0.00M 
   0.00M 
36,154.66M  26,866.88M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  71,390  71,390  15,741 
Medium Level Worker  74,380  74,380  20,493 
High Level Worker  43,080  43,080  23,760 
Low Level Manager  11,774  11,774  29,700 
Medium Level Manager  9,281  9,281  39,204 
High Level Manager  4,282  4,282  49,005 
Executive  1,547  1,547  102,465 
High Tech Engineer  47,574  47,574  39,501 
High Tech Senior  10,386  10,386  62,370 
High Tech Executive  1,098  1,098  124,740 
     
Total:  274,792Number of Employees 274,792   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    112,998 tons    15,000    7.5    180    3,811 SC$    2,174 SC$
Electric Components    174,374 units    50,000    3.5    180    3,724 SC$    2,084 SC$
Electric Power    7,595 million kwhs    600    12.7    172    74,981 SC$    44,092 SC$
Electronic Components    168,591 units    30,000    5.6    184    2,958 SC$    1,676 SC$
Factory Maintenance    401 units    124    3.2    180    1.15M SC$    644,770 SC$
Glass    1,181,958 tons    90,000    13.1    181    3,462 SC$    1,918 SC$
High Tech Services    181,821 units    15,000    12.1    180    3,104 SC$    1,782 SC$
Mobile Devices    38,932 devices    5,000    7.8    181    29,264 SC$    16,157 SC$
Plastics    328,556 tons    25,000    13.1    175    2,724 SC$    1,586 SC$
Robotics    851 units    198    4.3    180    443,750 SC$    250,660 SC$
Services    72,200 units    15,000    4.8    185    2,616 SC$    1,404 SC$
Silver    31 tons    10    3.1    187    2.48M SC$    1.33M SC$
Image  

Product Offered

Market Situation for Household Products 
4852
 
Product Offered but not Sold yet  0 
Product in Stock but not Offered on the Market  0 
Product Retained Each Month For Contracts  0 
Maximum Production Capacity Per Month  172,500 
Estimated Production This Month  172,500 
Image  

Trade Strategies

Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Empire of Millas

Back to main country page
Image  

Back to my home page