Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Jan 27 4649
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Lucy hills Electric Power

Product:     Electric Power 
Latest Market Price:  Market Price  44,092 SC$ per million kwh 
Corporation Type:     state corporation 
Founded:     December 27 4585 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     10.27 GC 
Located in:     The Empire of Millas 
Controlled by:     The Empire of Millas 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  2,705.53M SC$ 
Cash Available Now  86,234.58M SC$Corporate cash
     
Products Sold Last Year  33,395.50M SC$ 
Profit Last Year  8,506.82M SC$ 
Net Profit Last Year  4,466.08M SC$ 
Products Sold Last Month  2,705.62M SC$ 
Profit Last Month  652.04M SC$Profit
Net Profit Last Month  342.32M SC$Net Profit
Assets  124,668.44M SC$Corporate assets
Market Value  253,709.37M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  10,553.75M SC$Value of materials
Production Last Month  29,080.09Production for the month
Production Level Last Month  114.00 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.0Output Product Quality
Production Process Effectivity  201Productivity Index
Welfare Index  114.04Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  83,282.44M SC$ 
     
Salaries Paid  -579.10M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.46M SC$Fixed Cost
Maintenance Products Bought  -1,091.31M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -195.61M SC$Tax payments
Profit Payment Paid  -228.21M SC$ 
Upgrades Bought  -156.30M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  2,705.62M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  83,529.05M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  40.1Price earning ratio
Share Price  2,537.09  SC$Share price
Earning per Share In Recent Period  63.27  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  2,705.53M SC$   
Salaries Paid     578.07M SC$Salary Cost
Raw Materials Used     1,159.03M SC$Cost of Material used
Fixed Property Cost     208.46M SC$Fixed Cost
Maintenance Products Used     120.40M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  2,705.53M SC$  2,065.97M SC$ 
Year to Date
Income   Cost  
0.00M   
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
0.00M  0.00M 
Last Year
Income   Cost  
33,395.50M   
   6,950.23M 
   14,001.14M 
   2,500.76M 
   1,436.56M 
   0.00M 
   0.00M 
33,395.50M  24,888.68M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  58,580  58,580  15,741 
Medium Level Worker  59,660  59,660  20,493 
High Level Worker  29,900  29,900  23,760 
Low Level Manager  10,118  10,118  29,700 
Medium Level Manager  7,210  7,210  39,204 
High Level Manager  3,010  3,010  49,005 
Executive  1,303  1,303  102,465 
High Tech Engineer  56,525  56,525  39,501 
High Tech Senior  12,113  12,113  62,370 
High Tech Executive  1,282  1,282  124,740 
     
Total:  239,701Number of Employees 239,701   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    140,959 units    22,500    6.3    180    4,441 SC$    2,476 SC$
Carbon    22,125 tons    2,250    9.8    180    35,804 SC$    20,280 SC$
Chemicals    126,942 tons    17,500    7.3    180    3,759 SC$    2,174 SC$
Computers    115,216 systems    10,000    11.5    182    5,238 SC$    2,869 SC$
Factory Maintenance    1,239 units    114    10.9    182    1.18M SC$    644,770 SC$
High Tech Services    66,075 units    7,000    9.4    180    3,028 SC$    1,782 SC$
Oil    2,387,331 tons    225,000    10.6    180    2,186 SC$    1,279 SC$
Robotics    1,511 units    227    6.7    180    449,613 SC$    250,660 SC$
Services    114,640 units    12,000    9.6    180    2,442 SC$    1,404 SC$
Software    53,037 units    10,000    5.3    187    4,038 SC$    2,129 SC$
Image  

Product Offered

Market Situation for Electric Power 
1000
 
Product Offered but not Sold yet  0 
Product in Stock but not Offered on the Market  0 
Product Retained Each Month For Contracts  0 
Maximum Production Capacity Per Month  25,500 
Estimated Production This Month  25,500 
Image  

Trade Strategies

Sale Strategy Start at 213% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Empire of Millas

Back to main country page

Image  

Back to my home page