Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Jan 25 5147
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Phoenix Weapon Grade Component

Product:     Weapon Grade Components 
Latest Market Price:  Market Price  101,170 SC$ per unit 
Corporation Type:     state corporation 
Founded:     September 25 5146 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     0.16 GC 
Located in:     The Commonwealth of Sumarto 
Controlled by:     The Commonwealth of Sumarto 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was limited due to a lack of workers.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,076.63M SC$ 
Cash Available Now  55,671.78M SC$Corporate cash
     
Products Sold Last Year  6,038.18M SC$ 
Profit Last Year  1,042.85M SC$ 
Net Profit Last Year  511.92M SC$ 
Products Sold Last Month  3,232.98M SC$ 
Profit Last Month  1,000.87M SC$Profit
Net Profit Last Month  525.45M SC$Net Profit
Assets  97,185.45M SC$Corporate assets
Market Value  3,749.47M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  6,931.65M SC$Value of materials
Production Last Month  13,636.71Production for the month
Production Level Last Month  86.60 %Production Index
Employment Level Last Month  86.40 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.5Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  100.21Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  62,842.00M SC$ 
     
Salaries Paid  -707.88M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -66.11M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -2,890.67M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -300.26M SC$Tax payments
Profit Payment Paid  -350.30M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,232.98M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  61,759.76M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  2.7Price earning ratio
Share Price  37.49  SC$Share price
Earning per Share In Recent Period  14.08  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,076.63M SC$   
Salaries Paid     637.71M SC$Salary Cost
Raw Materials Used     1,240.59M SC$Cost of Material used
Fixed Property Cost     66.11M SC$Fixed Cost
Maintenance Products Used     94.13M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,076.63M SC$  2,038.54M SC$ 
Year to Date
Income   Cost  
0.00M   
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
0.00M  0.00M 
Last Year
Income   Cost  
6,038.18M   
   2,067.29M 
   2,576.74M 
   106.56M 
   244.74M 
   0.00M 
   0.00M 
6,038.18M  4,995.33M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  50,976  59,000  15,741 
Medium Level Worker  41,472  48,000  20,493 
High Level Worker  26,784  31,000  23,760 
Low Level Manager  11,232  13,000  29,700 
Medium Level Manager  8,122  9,400  39,204 
High Level Manager  4,838  5,600  49,005 
Executive  1,780  2,060  102,465 
High Tech Engineer  73,440  85,000  39,501 
High Tech Senior  15,898  18,400  62,370 
High Tech Executive  2,592  3,000  124,740 
     
Total:  237,134Number of Employees 274,461   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Airforce Maintenance    686 units    0    -    180    75,703 SC$    43,790 SC$
Chemicals    466,553 tons    40,000    11.7    175    3,673 SC$    2,114 SC$
Def Weapons Maintenance    70 units    30    2.3    180    10,260 SC$    10,260 SC$
Displays    25,780 displays    2,500    10.3    186    4,321 SC$    2,295 SC$
Electric Components    419,389 units    37,500    11.2    180    3,792 SC$    2,114 SC$
Electric Motors    31,437 units    3,000    10.5    186    5,452 SC$    2,914 SC$
Electric Power    6,404 million kwhs    575    11.1    183    800,384 SC$    434,700 SC$
Electronic Components    393,006 units    37,500    10.5    182    3,014 SC$    1,646 SC$
Factory Maintenance    624 units    104    6    180    961,614 SC$    558,700 SC$
High Tech Services    83,566 units    7,500    11.1    178    2,979 SC$    1,676 SC$
Industrial Equipment    412,232 units    37,500    11    182    4,072 SC$    2,235 SC$
Machine Parts    412,641 units    40,000    10.3    186    3,165 SC$    1,586 SC$
Mobile Devices    22,367 devices    2,000    11.2    186    29,499 SC$    15,704 SC$
Navy Vessels Maintenance    459 units    45    10.2    187    1.31M SC$    694,600 SC$
Off Weapons Maintenance    297 units    0    -    184    186,380 SC$    101,170 SC$
Household Products    54,400 tons    5,000    10.9    184    12,068 SC$    6,493 SC$
Robotics    884 units    151    5.9    187    484,054 SC$    258,210 SC$
Services    56,239 units    5,000    11.2    182    2,258 SC$    1,238 SC$
Str Weapons Maintenance    23 units    0    -    183    2.45M SC$    1.34M SC$
Image  

Product Offered

Market Situation for Weapon Grade Component 
8218
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.32 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  15,750 
Estimated Production This Month  15,750 
Image  

Trade Strategies

Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Commonwealth of Sumarto

Back to main country page

Image  

Back to my home page