Tip

Welcome to Simcountry.

close
Loading message...

Title
Close
 

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 

Applet Window
Desktop Settings
 

Maximized Window
 
 
Simcountry

Simcountry Popup
Close
 
Little Upsilon: Jun 9 5162
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster

The Empire of Madra

 President: Simcountry  
 
Country Flag
videos
  
Army
War Protection:    No war protection 
War Experience:    Level 0 
  
Finance Index 86.91
Cash:    1.01T SC$ Cash Available
Profit/Loss:    -4.74B SC$ Total Profit This Month
Total Assets:    19.55T SC$ Total State Assets
  
Country Assets
Population:    31,639,730 Total Population
Migration:    0  
Corporations:    31 Number of Corporations
Gold Coins:    Secret 
Show Map

 
 
Image  

Dillion Other Food Products

Product:     Other Food Products 
Latest Market Price:  Market Price  9,211 SC$ per ton 
Corporation Type:     state corporation 
Founded:     January 9 5114 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     16.04 GC 
Located in:     The Empire of Madra 
Controlled by:     The Empire of Madra 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,838.48M SC$ 
Cash Available Now  167,569.55M SC$Corporate cash
     
Products Sold Last Year  46,031.87M SC$ 
Profit Last Year  12,589.27M SC$ 
Net Profit Last Year  6,609.37M SC$ 
Products Sold Last Month  3,838.74M SC$ 
Profit Last Month  1,027.40M SC$Profit
Net Profit Last Month  539.39M SC$Net Profit
Assets  207,491.56M SC$Corporate assets
Market Value  376,904.55M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  11,906.33M SC$Value of materials
Production Last Month  193,827.11Production for the month
Production Level Last Month  109.20 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  226.4Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  109.20Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  163,484.08M SC$ 
     
Salaries Paid  -641.83M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.94M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -2,065.36M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -308.22M SC$Tax payments
Profit Payment Paid  -359.59M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,838.74M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  163,738.87M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  68.5Price earning ratio
Share Price  3,769.05  SC$Share price
Earning per Share In Recent Period  55.02  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,838.48M SC$   
Salaries Paid     641.89M SC$Salary Cost
Raw Materials Used     1,820.10M SC$Cost of Material used
Fixed Property Cost     208.94M SC$Fixed Cost
Maintenance Products Used     94.13M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,838.48M SC$  2,765.07M SC$ 
Year to Date
Income   Cost  
19,200.53M   
   3,209.15M 
   9,243.14M 
   1,044.87M 
   470.65M 
   0.00M 
   0.00M 
19,200.53M  13,967.81M 
Last Year
Income   Cost  
46,031.87M   
   7,701.90M 
   22,120.06M 
   2,504.06M 
   1,116.57M 
   0.00M 
   0.00M 
46,031.87M  33,442.60M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  100,200  100,200  15,741 
Medium Level Worker  100,140  100,140  20,493 
High Level Worker  43,030  43,030  23,760 
Low Level Manager  14,455  14,455  29,700 
Medium Level Manager  10,665  10,665  39,204 
High Level Manager  3,848  3,848  49,005 
Executive  1,008  1,008  102,465 
High Tech Engineer  32,574  32,574  39,501 
High Tech Senior  7,386  7,386  62,370 
High Tech Executive  699  699  124,740 
     
Total:  314,005Number of Employees 314,005   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Beans    2,456 tons    200    12.3    176    4,093 SC$    2,461 SC$
Cocoa    1,747 tons    200    8.7    180    2,395 SC$    1,472 SC$
Coffee    1,329 tons    200    6.6    180    14,641 SC$    8,240 SC$
Eggs    187,197 10000 units    35,000    5.3    185    4,415 SC$    2,356 SC$
Electric Power    947 million kwhs    250    3.8    187    736,627 SC$    392,600 SC$
Factory Maintenance    627 units    104    6    180    1.01M SC$    558,700 SC$
Fruit    511,164 tons    77,500    6.6    182    5,914 SC$    3,247 SC$
High Tech Services    22,939 units    2,500    9.2    184    3,109 SC$    1,676 SC$
Peanuts    192,319 tons    30,000    6.4    180    5,400 SC$    3,171 SC$
Rice    39,978 tons    10,000    4    186    5,100 SC$    2,718 SC$
Robotics    4 units    1    3.9    180    460,248 SC$    258,210 SC$
Services    29,481 units    5,000    5.9    180    1,998 SC$    1,238 SC$
Spices    68,022 tons    5,500    12.4    180    34,764 SC$    20,687 SC$
Vegetables    586,660 tons    87,500    6.7    186    5,316 SC$    2,854 SC$
Image  

Product Offered

Market Situation for Other Food Products 
6733
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.94 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  177,500 
Estimated Production This Month  177,500 
Image  

Trade Strategies

Sale Strategy Start at 216% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Empire of Madra

Back to main country page
 

Back to my home page