Tip

Welcome to Simcountry.

close
Loading message...

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 
Simcountry

Simcountry Popup
Close
 
Little Upsilon: Apr 22 5159
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Vista Electric Power

Product:     Electric Power 
Latest Market Price:  Market Price  395,200 SC$ per million kwh 
Corporation Type:     state corporation 
Founded:     December 22 5074 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     14.58 GC 
Located in:     The Kingdom of Initia 
Controlled by:     The Kingdom of Initia 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,441.27M SC$ 
Cash Available Now  151,727.91M SC$Corporate cash
     
Products Sold Last Year  51,021.47M SC$ 
Profit Last Year  11,135.79M SC$ 
Net Profit Last Year  5,846.29M SC$ 
Products Sold Last Month  0.00M SC$ 
Profit Last Month  -840.24M SC$Profit
Net Profit Last Month  -840.24M SC$Net Profit
Assets  199,464.84M SC$Corporate assets
Market Value  342,522.32M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  20,569.83M SC$Value of materials
Production Last Month  4,069.24Production for the month
Production Level Last Month  88.50 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  225.7Output Product Quality
Production Process Effectivity  201Productivity Index
Welfare Index  110.58Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  158,627.25M SC$ 
     
Salaries Paid  -631.18M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -209.14M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -9,287.75M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  0.00M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  -212.55M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  0.00M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  148,286.64M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  97.8Price earning ratio
Share Price  3,425.22  SC$Share price
Earning per Share In Recent Period  35.04  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,441.27M SC$   
Salaries Paid     630.15M SC$Salary Cost
Raw Materials Used     1,947.79M SC$Cost of Material used
Fixed Property Cost     209.14M SC$Fixed Cost
Maintenance Products Used     157.49M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,441.27M SC$  2,944.56M SC$ 
Year to Date
Income   Cost  
7,202.77M   
   1,894.55M 
   3,949.54M 
   627.02M 
   314.97M 
   0.00M 
   0.00M 
7,202.77M  6,786.08M 
Last Year
Income   Cost  
51,021.47M   
   7,574.10M 
   27,968.61M 
   2,503.42M 
   1,839.55M 
   0.00M 
   0.00M 
51,021.47M  39,885.68M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  77,580  77,580  15,741 
Medium Level Worker  65,660  65,660  20,493 
High Level Worker  20,900  20,900  23,760 
Low Level Manager  11,818  11,818  29,700 
Medium Level Manager  7,310  7,310  39,204 
High Level Manager  2,560  2,560  49,005 
Executive  1,073  1,073  102,465 
High Tech Engineer  62,525  62,525  39,501 
High Tech Senior  13,313  13,313  62,370 
High Tech Executive  2,002  2,002  124,740 
     
Total:  264,741Number of Employees 264,741   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    170,555 units    30,000    5.7    180    4,881 SC$    2,718 SC$
Carbon    147,573 tons    15,000    9.8    187    51,568 SC$    27,507 SC$
Chemicals    176,810 tons    40,000    4.4    180    3,768 SC$    2,114 SC$
Computers    292,111 systems    22,500    13    180    4,411 SC$    2,567 SC$
Factory Maintenance    572 units    174    3.3    180    973,304 SC$    558,700 SC$
Gas    160,567 units    21,000    7.6    187    7,154 SC$    3,816 SC$
High Tech Services    123,527 units    17,500    7.1    180    2,814 SC$    1,676 SC$
Oil    1,862,194 tons    170,000    11    180    3,362 SC$    1,972 SC$
Robotics    1,865 units    183    10.2    180    440,010 SC$    258,210 SC$
Services    176,405 units    17,500    10.1    187    2,327 SC$    1,238 SC$
Software    229,777 units    30,000    7.7    180    3,359 SC$    1,888 SC$
Image  

Product Offered

Market Situation for Electric Power 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.28 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  4,600 
Estimated Production This Month  3,680 
Image  

Trade Strategies

Sale Strategy Start at 216% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Kingdom of Initia

Back to main country page
Image  

Back to my home page